| Revenue | DKK -35K | -101% |
| EBITDA | DKK -271K | -115% |
| Net profit | DKK -276K | -121% |
| Total assets | DKK 325K | -80% |
| Equity | DKK 216K | -86% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.175 | 2.002 | 2.125 | 1.901 | 2.292 | 2.015 | 3.181 | -35 |
| Staff expenses | -0 | -1.753 | -1.797 | -1.778 | -2.189 | -1.919 | -1.363 | -236 |
| EBITDA | 883 | 249 | 328 | 123 | 103 | 66 | 1.818 | -271 |
| Depreciation & amort. | -0 | 80 | -31 | -3 | -11 | -55 | -0 | -0 |
| EBIT | 883 | 170 | 297 | 120 | 93 | 11 | 1.818 | -271 |
| Net financials | -58 | -17 | -17 | -20 | -39 | -48 | -14 | -3 |
| Profit before tax | 825 | 152 | 279 | 100 | 54 | -37 | 1.805 | -274 |
| Tax | 208 | 42 | 70 | 38 | 16 | -7 | 494 | 2 |
| Net profit | 617 | 111 | 210 | 62 | 37 | -30 | 1.310 | -276 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.557 | 1.466 | 1.363 | 1.242 | 2.087 | 1.661 | 1.617 | 325 |
| Equity | 203 | 265 | 362 | 224 | 212 | 182 | 1.492 | 216 |
| Long-term debt | 0 | 0 | 396 | 387 | 621 | 368 | 0 | 0 |
| Short-term debt | 1.354 | 1.200 | 605 | 631 | 1.253 | 1.111 | 126 | 109 |
| Total debt | 1.354 | 1.200 | 1.000 | 1.018 | 1.874 | 1.479 | 126 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2006 | — | — |
EF Management | Management | 2006 | — | — |
JA Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EVA FREDERIKSEN HOLDING ApS | Company | 90.0% | 90.0% | 2014 |
TRINE RAVNKILDE HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Twile Bertelsen | Management | 0 companies |
| Eva Frederiksen | Management | 0 companies |
| Jannik Antonsen | Unofficial title | 0 companies |