| Revenue | DKK 5,9M | +0% |
| EBITDA | DKK 5,9M | +0% |
| Net profit | DKK 2,9M | +0% |
| Total assets | DKK 52,1M | +0% |
| Equity | DKK 32,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.953 | 3.748 | 3.514 | 3.537 | 3.564 | 4.731 | 5.363 | 5.393 | 5.396 | 5.477 | 5.508 | 5.566 | 5.974 | 5.947 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.953 | 3.547 | 3.514 | 3.537 | 3.564 | 4.731 | 5.363 | 5.393 | 5.396 | 5.477 | 5.508 | 5.566 | 5.974 | 5.947 |
| Depreciation & amort. | -568 | -781 | -1.068 | -1.064 | -1.015 | -1.015 | -1.242 | -1.300 | -1.296 | -1.296 | -1.408 | -1.519 | -1.506 | -1.506 |
| EBIT | 2.385 | 2.766 | 2.446 | 2.473 | 2.549 | 3.717 | 4.121 | 4.092 | 4.100 | 4.181 | 4.100 | 4.047 | 4.468 | 4.440 |
| Net financials | -1.704 | -1.909 | -1.569 | -1.540 | -1.538 | -1.682 | -1.842 | -2.085 | -1.805 | -1.424 | -854 | -1.143 | -698 | -668 |
| Profit before tax | 681 | 857 | 877 | 933 | 1.012 | 2.034 | 2.279 | 2.007 | 2.295 | 2.757 | 3.246 | 2.903 | 3.770 | 3.773 |
| Tax | 217 | 62 | 189 | 229 | 237 | 459 | 502 | 441 | 505 | 607 | 714 | 639 | 830 | 830 |
| Net profit | 463 | 794 | 687 | 704 | 775 | 1.575 | 1.777 | 1.565 | 1.790 | 2.151 | 2.532 | 2.264 | 2.941 | 2.943 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57.559 | 55.712 | 58.515 | 57.528 | 56.927 | 87.065 | 82.952 | 91.508 | 100.324 | 60.117 | 71.438 | 53.464 | 52.018 | 52.057 |
| Equity | 1.355 | 3.873 | 5.161 | 6.726 | 7.182 | 9.850 | 11.947 | 12.862 | 14.574 | 18.133 | 24.477 | 26.352 | 29.413 | 32.875 |
| Long-term debt | 22.692 | 22.489 | 21.556 | 20.611 | 17.479 | 16.931 | 16.294 | 15.732 | 14.891 | 14.035 | 13.379 | 12.805 | 12.097 | 11.310 |
| Short-term debt | 31.930 | 27.734 | 30.011 | 28.229 | 30.131 | 57.978 | 51.783 | 59.747 | 67.581 | 24.560 | 30.043 | 10.633 | 6.698 | 3.925 |
| Total debt | 54.622 | 50.223 | 51.568 | 48.840 | 47.611 | 74.909 | 68.077 | 75.479 | 82.471 | 38.594 | 43.422 | 23.438 | 18.795 | 15.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCE HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Kristian Eriksen | Management | 0 companies |
| Finn Andersen | Board of Directors | 0 companies |
| Anne Sophie Martin | Board of Directors | 0 companies |
| Allan Gross-Nielsen | Chairman | 0 companies |
| Severin Traberg | Board of Directors | 0 companies |
| Flemming Nielsen | Deputy Chairman | 0 companies |
| Kim Kærsner | Deputy Chairman | 0 companies |
| Ole Arenfeldt Jensen | Chairman | 0 companies |
| Maria Fjord Haumann Christiansen | Board of Directors | 0 companies |
| Trine Wilkens Schmidt | Board of Directors | 0 companies |
| Vibeke Bjørn Johannesen | Board of Directors | 0 companies |
| Michael Christian Gadegaard | Board of Directors | 0 companies |
| Søren Lindemann | Board of Directors | 0 companies |
| Tommy Jensen | Board of Directors | 0 companies |
| Lars Fournaise | Chairman | 0 companies |
| Betina Juul | Board of Directors | 0 companies |
| Jannie Friis Kristensen | Deputy Chairman | 0 companies |
| Anita Marschall | Board of Directors | 0 companies |
| Kenney Gylstorff Otte | Board of Directors | 0 companies |
| Anna Marie Madsen | Board of Directors | 0 companies |