| Revenue | DKK -29K | +43% |
| EBITDA | DKK -29K | -43% |
| Net profit | DKK -571K | -71% |
| Total assets | DKK 17,3M | +87% |
| Equity | DKK -712K | -405% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -243 | -144 | 119 | 77 | -141 | -125 | -18 | -21 | -18 | -24 | -21 | -29 | -21 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -243 | -144 | 119 | 77 | -141 | -125 | -18 | -21 | -18 | -24 | -21 | -29 | -21 | -29 |
| Depreciation & amort. | -338 | -343 | -348 | -49 | -47 | -196 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -581 | -487 | -229 | 27 | -189 | -321 | -18 | -21 | -18 | -24 | -21 | -29 | -21 | -29 |
| Net financials | 825 | -722 | 751 | -362 | -43 | 624 | 186 | 58 | 435 | 113 | -5 | -398 | -508 | -702 |
| Profit before tax | 244 | 236 | 522 | 389 | -231 | 303 | 168 | 37 | 417 | 89 | -26 | -427 | -529 | -732 |
| Tax | 96 | 96 | 91 | 69 | -51 | -26 | 68 | -4 | -0 | -7 | -106 | -121 | -196 | -161 |
| Net profit | 148 | 139 | 432 | 321 | -181 | 329 | 100 | 41 | 417 | 95 | 80 | -306 | -333 | -571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.185 | 0 | 14.323 | 13.773 | 12.237 | 12.571 | 3.391 | 2.712 | 1.931 | 3.013 | 4.602 | 6.118 | 9.266 | 17.350 |
| Equity | 16.526 | — | 13.097 | 12.418 | 12.237 | 12.566 | 2.666 | 2.707 | 516 | 213 | 193 | -202 | -141 | -712 |
| Long-term debt | 2.912 | 0 | 1.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.676 | 0 | 179 | 1.355 | 0 | 5 | 725 | 5 | 1.415 | 2.800 | 4.409 | 6.321 | 9.407 | 18.061 |
| Total debt | 4.588 | 0 | 1.226 | 1.355 | 0 | 5 | 725 | 5 | 1.415 | 2.800 | 4.409 | 6.321 | 9.407 | 18.061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M2H HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
Mikkeline & Augusta ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høyer-Hansen | Management | 0 companies |
| Anne Christina Høyer-Hansen | Chairman | 0 companies |