| Revenue | DKK -40K | -61% |
| EBITDA | DKK -40K | +61% |
| Net profit | DKK 4,4M | +5741% |
| Total assets | DKK 16,2M | +35% |
| Equity | DKK 16M | +35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -617 | 60 | 663 | — | -104 | -523 | 18 | -191 | 3.069 | -49 | -38 | -103 | -40 |
| Staff expenses | -683 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.300 | -40 | 663 | 0 | -81 | -523 | 18 | -191 | 3.069 | -55 | -38 | -103 | -40 |
| Depreciation & amort. | -69 | -46 | -0 | -0 | 11 | -14 | -22 | -23 | -19 | -0 | -0 | -0 | -0 |
| EBIT | -1.369 | -86 | 663 | 0 | -93 | -537 | -4 | -213 | 3.051 | -55 | -38 | -103 | -40 |
| Net financials | -398 | -550 | 1.673 | 0 | -1.898 | 2.766 | 603 | 869 | -2.174 | -564 | -140 | 333 | 4.586 |
| Profit before tax | -1.767 | -635 | 2.336 | 0 | -1.991 | 2.784 | 599 | 656 | 876 | -619 | -177 | 230 | 4.545 |
| Tax | 566 | -0 | -0 | -0 | -6 | 36 | 86 | 328 | 253 | 68 | 90 | 155 | 170 |
| Net profit | -2.333 | -635 | 2.336 | 0 | -1.984 | 2.748 | 513 | 328 | 624 | -687 | -267 | 75 | 4.375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.913 | 16.629 | 19.900 | 0 | 17.617 | 15.848 | 16.250 | 17.463 | 13.627 | 12.529 | 12.088 | 12.029 | 16.205 |
| Equity | 13.758 | 13.075 | 13.411 | 0 | 10.444 | 12.192 | 12.705 | 12.833 | 13.357 | 12.420 | 11.952 | 11.827 | 16.003 |
| Long-term debt | 3.452 | 3.337 | 0 | 0 | 3.122 | 3.122 | 3.014 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 703 | 217 | 6.489 | 0 | 523 | 534 | 530 | 4.629 | 270 | 109 | 135 | 201 | 203 |
| Total debt | 4.155 | 3.554 | 6.489 | 0 | 3.646 | 3.656 | 3.544 | 4.629 | 270 | 109 | 135 | 201 | 203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|