| Revenue | DKK -141K | +14% |
| EBITDA | DKK -141K | -14% |
| Net profit | DKK 172K | +105% |
| Total assets | DKK 17,4M | -8% |
| Equity | DKK 16,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | 7 | -28 | -16 | -19 | -18 | -79 | -91 | -222 | -127 | -124 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -13 | 7 | -28 | -16 | -19 | -18 | -79 | -91 | -222 | -127 | -124 | -141 |
| Depreciation & amort. | -64 | -89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -102 | 7 | -28 | -16 | -19 | -18 | -79 | -91 | -222 | -127 | -124 | -141 |
| Net financials | 255 | 449 | -138 | -19 | 717 | 5.969 | -1.027 | 1.452 | 2.712 | 1.999 | -612 | -3.193 | 298 |
| Profit before tax | 182 | 347 | -131 | -47 | 701 | 5.950 | -1.045 | 1.373 | 2.621 | 1.777 | -738 | -3.317 | 157 |
| Tax | 16 | 10 | 81 | 72 | 81 | 71 | -179 | 306 | 308 | 373 | -4 | -21 | -15 |
| Net profit | 165 | 337 | -213 | -120 | 620 | 5.879 | -865 | 1.067 | 2.313 | 1.404 | -734 | -3.296 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.683 | 4.135 | 10.055 | 10.052 | 10.711 | 17.717 | 16.042 | 17.127 | 19.861 | 22.364 | 21.613 | 18.988 | 17.415 |
| Equity | 3.351 | 3.688 | 9.412 | 9.192 | 9.812 | 15.692 | 15.486 | 16.553 | 18.866 | 20.270 | 19.536 | 16.240 | 16.412 |
| Long-term debt | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 331 | 424 | 644 | 860 | 898 | 2.026 | 556 | 574 | 995 | 2.095 | 2.078 | 2.748 | 1.003 |
| Total debt | 331 | 447 | 644 | 860 | 898 | 2.026 | 556 | 574 | 995 | 2.095 | 2.078 | 2.748 | 1.003 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|