| Revenue | DKK 488K | -2% |
| EBITDA | DKK 75K | -44% |
| Net profit | DKK 114K | -31% |
| Total assets | DKK 14K | +11% |
| Equity | DKK -299K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.046 | 989 | 806 | 563 | 528 | 155 | 256 | 153 | 59 | 584 | 404 | 441 | 497 | 488 |
| Staff expenses | -947 | -923 | -992 | -844 | -701 | -397 | -209 | -206 | -201 | -205 | -348 | -350 | -364 | -413 |
| EBITDA | 99 | 66 | -186 | -281 | -172 | -242 | 47 | -53 | -142 | 379 | 56 | 91 | 133 | 75 |
| Depreciation & amort. | 25 | 31 | -31 | -32 | -33 | -10 | -4 | -4 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 35 | -216 | -313 | -205 | -251 | 44 | -56 | -145 | 379 | 56 | 91 | 133 | 75 |
| Net financials | -4 | -5 | 34 | -32 | -60 | -71 | -33 | -45 | -20 | -3 | -13 | -9 | 33 | 39 |
| Profit before tax | 69 | 30 | -94 | -345 | -265 | -323 | 11 | -101 | -164 | 376 | 43 | 83 | 166 | 114 |
| Tax | 20 | 9 | 44 | 33 | 9 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 21 | -138 | -378 | -274 | -323 | 10 | -101 | -164 | 376 | 43 | 83 | 166 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.040 | 1.590 | 1.399 | 1.148 | 729 | 658 | 711 | 696 | 45 | 128 | 62 | 22 | 13 | 14 |
| Equity | 266 | 287 | 148 | -229 | -504 | -826 | -816 | -917 | -1.082 | -705 | -662 | -579 | -413 | -299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 771 | 1.300 | 1.251 | 1.377 | 1.233 | 1.484 | 1.527 | 1.613 | 1.126 | 833 | 724 | 601 | 427 | 314 |
| Total debt | 771 | 1.300 | 1.251 | 1.377 | 1.233 | 1.484 | 1.527 | 1.613 | 1.126 | 833 | 724 | 601 | 427 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2010 | — | — |
HH Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NICK TRAKOSSAS HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nektarios Trakossas | Management | 0 companies |
| Henrik Hougaard Mikkelsen | Founder | 0 companies |