| Revenue | DKK 3,1M | +20% |
| EBITDA | DKK 1,2M | +55% |
| Net profit | DKK 659K | +94% |
| Total assets | DKK 8M | +2% |
| Equity | DKK 4,1M | +19% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.120 | 1.554 | 1.781 | 2.098 | 2.006 | 2.187 | 2.182 | 1.992 | 1.547 | 3.446 | 2.992 | 2.627 | 3.147 |
| Staff expenses | -1.127 | -1.526 | -1.533 | -1.730 | -1.730 | -1.454 | -1.632 | -1.727 | -1.492 | -1.551 | -1.913 | -1.849 | -1.944 |
| EBITDA | 993 | 212 | 392 | 368 | 415 | 733 | 545 | 265 | 55 | 1.896 | 1.063 | 778 | 1.203 |
| Depreciation & amort. | -492 | -299 | 72 | -70 | -85 | -94 | -89 | -72 | -105 | -125 | -147 | -219 | -224 |
| EBIT | 501 | -87 | 320 | 298 | 330 | 640 | 456 | 192 | -50 | 1.771 | 916 | 559 | 980 |
| Net financials | -197 | -190 | -144 | -70 | -177 | -101 | -72 | 17 | -34 | -25 | -21 | -112 | -132 |
| Profit before tax | 304 | -277 | 175 | 228 | 153 | 539 | 384 | 209 | -84 | 1.746 | 895 | 446 | 847 |
| Tax | 82 | 92 | 31 | 51 | 56 | 125 | 92 | 49 | -15 | 390 | 190 | 106 | 189 |
| Net profit | 222 | -369 | 145 | 177 | 96 | 414 | 292 | 160 | -69 | 1.356 | 706 | 340 | 659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.765 | 3.236 | 3.773 | 4.418 | 3.277 | 5.723 | 4.881 | 3.993 | 4.211 | 8.868 | 6.103 | 7.852 | 8.045 |
| Equity | 694 | 326 | 470 | 647 | 743 | 1.158 | 1.449 | 1.610 | 1.541 | 2.897 | 3.102 | 3.443 | 4.101 |
| Long-term debt | 564 | 105 | 0 | 0 | 229 | 98 | 0 | 34 | 78 | 0 | 0 | 668 | 611 |
| Short-term debt | 3.416 | 2.805 | 3.272 | 2.650 | 2.053 | 2.793 | 2.354 | 2.071 | 2.587 | 5.794 | 2.978 | 3.613 | 3.201 |
| Total debt | 3.979 | 2.910 | 3.272 | 3.771 | 2.283 | 2.890 | 2.354 | 2.105 | 2.666 | 5.794 | 2.978 | 4.281 | 3.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CB HOLDING 300899 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Claes Bøtker-Nielsen | Chief Executive Officer | 0 companies |
| Mette Nielsen | Board of Directors | 0 companies |
| Ove Rønne | Chairman | 0 companies |