| Revenue | DKK 9,4M | -12% |
| EBITDA | DKK 756K | -66% |
| Net profit | DKK -10K | -100% |
| Total assets | DKK 12,5M | -2% |
| Equity | DKK 6,7M | -13% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10.760 | 9.217 | 9.120 | 10.651 | 9.405 |
| Staff expenses | -8.248 | -7.875 | -7.745 | -8.421 | -8.650 |
| EBITDA | 2.512 | 1.343 | 1.375 | 2.230 | 756 |
| Depreciation & amort. | -939 | -513 | -502 | -513 | -361 |
| EBIT | 1.574 | 829 | 872 | 1.717 | 395 |
| Net financials | 1.431 | -639 | 556 | 1.149 | -309 |
| Profit before tax | 3.005 | 190 | 1.428 | 2.866 | 86 |
| Tax | 339 | 183 | 195 | 392 | 96 |
| Net profit | 2.666 | 8 | 1.234 | 2.474 | -10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11.217 | 10.026 | 10.939 | 12.664 | 12.453 |
| Equity | 4.947 | 4.455 | 5.688 | 7.662 | 6.653 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.362 | 4.844 | 4.877 | 4.236 | 5.040 |
| Total debt | 5.362 | 4.844 | 4.877 | 4.236 | 5.040 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2006 |
KT Management | Management | 2006 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bech Jespersen | Management | 0 companies |
| Kim Thorleif Dolva | Management | 0 companies |
| Jonas Maltha | Chief Executive Officer | 0 companies |