| Revenue | DKK 359K | -20% |
| EBITDA | DKK 264K | -17% |
| Net profit | DKK 22K | -95% |
| Total assets | DKK 7,1M | +0% |
| Equity | DKK 6,9M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | — | — | 412 | 87 | 147 | 415 | 546 | 448 | 359 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -315 | -79 | -142 | -90 | -129 | -95 |
| EBITDA | 0 | 0 | 0 | 0 | -32 | -45 | 412 | -228 | 69 | 273 | 456 | 318 | 264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -36 | -36 | -36 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -32 | -45 | 412 | -261 | 33 | 237 | 420 | 318 | 264 |
| Net financials | -31 | -32 | -33 | -78 | 13.101 | 437 | -520 | 373 | 34 | 489 | -561 | 228 | -230 |
| Profit before tax | -31 | -32 | -33 | -78 | 13.069 | 392 | -109 | 112 | 68 | 726 | -141 | 546 | 34 |
| Tax | -7 | -7 | -7 | -17 | 56 | 19 | -23 | 25 | 15 | 160 | 0 | 90 | 12 |
| Net profit | -24 | -25 | -26 | -61 | 13.012 | 373 | -85 | 87 | 52 | 566 | -141 | 456 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 1.282 | 1.289 | 1.307 | 12.847 | 12.633 | 6.542 | 6.561 | 6.572 | 7.010 | 6.749 | 7.047 | 7.054 |
| Equity | 37 | 12 | -13 | -74 | 12.837 | 12.606 | 6.521 | 6.500 | 6.442 | 6.894 | 6.639 | 6.977 | 6.877 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 588 | 1.270 | 1.303 | 1.381 | 10 | 27 | 21 | 59 | 129 | 116 | 110 | 70 | 177 |
| Total debt | 588 | 1.270 | 1.303 | 1.381 | 10 | 27 | 21 | 59 | 129 | 116 | 110 | 70 | 177 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|