| Revenue | DKK 15K | -38% |
| EBITDA | DKK 6K | -67% |
| Net profit | DKK 274 | -98% |
| Total assets | DKK 439K | -4% |
| Equity | DKK -427K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -0 | -10 | -5 | 71 | 136 | 125 | 123 | 112 | 118 | 108 | 41 | 24 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -9 | -23 | -7 | -21 | -11 | -7 | -9 |
| EBITDA | -14 | -0 | -10 | -5 | 71 | 136 | 121 | 114 | 89 | 111 | 86 | 30 | 17 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -16 | -22 | -24 | -24 | -16 | -11 | -3 | -0 | -5 |
| EBIT | -14 | -0 | -10 | -5 | 61 | 120 | 98 | 91 | 65 | 95 | 75 | 27 | 17 | 0 |
| Net financials | 6 | 7 | 14 | 15 | -1 | 5 | -14 | -13 | 4 | -428 | -103 | -0 | -1 | -0 |
| Profit before tax | -8 | 7 | 4 | 10 | 60 | 126 | 85 | 77 | 69 | -333 | -28 | 27 | 16 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 7 | 4 | 10 | 60 | 126 | 85 | 77 | 70 | -333 | -28 | 27 | 16 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 78 | 82 | 94 | 133 | 233 | 282 | 243 | 522 | 439 | 469 | 472 | 457 | 439 |
| Equity | -549 | -542 | -538 | -527 | -467 | -342 | -257 | -180 | -110 | -443 | -471 | -444 | -428 | -427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 614 | 620 | 619 | 622 | 601 | 575 | 539 | 423 | 633 | 882 | 940 | 916 | 884 | 866 |
| Total debt | 614 | 620 | 619 | 622 | 601 | 575 | 539 | 423 | 633 | 882 | 940 | 916 | 884 | 866 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|