| Revenue | DKK 406K | +2% |
| EBITDA | DKK 406K | +2% |
| Net profit | DKK 220K | +1% |
| Total assets | DKK 6,5M | -1% |
| Equity | DKK 2,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196 | 201 | 175 | 146 | 225 | 246 | 348 | 345 | 445 | 430 | 1.287 | 400 | 406 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 196 | 201 | 175 | 146 | 225 | 246 | 348 | 345 | 445 | 430 | 1.287 | 400 | 406 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -15 | -0 | -0 |
| EBIT | 196 | 201 | 175 | 146 | 225 | 246 | 348 | 345 | 445 | 419 | 1.272 | 400 | 406 |
| Net financials | -89 | -70 | -51 | -88 | -173 | -175 | -172 | -81 | -61 | -80 | -99 | -119 | -124 |
| Profit before tax | 108 | 97 | 129 | 69 | 52 | 71 | 176 | 1.062 | 384 | 1.311 | -500 | 280 | 282 |
| Tax | 17 | 30 | 26 | 8 | 10 | 22 | 43 | 232 | 82 | 263 | 119 | 62 | 62 |
| Net profit | 91 | 67 | 103 | 61 | 42 | 49 | 134 | 830 | 302 | 1.047 | -620 | 218 | 220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.999 | 2.031 | 2.115 | 2.968 | 5.195 | 5.415 | 7.374 | 5.644 | 6.003 | 7.100 | 7.448 | 6.578 | 6.505 |
| Equity | 216 | 283 | 386 | 447 | 509 | 558 | 692 | 1.522 | 1.824 | 2.871 | 2.251 | 2.469 | 2.689 |
| Long-term debt | 1.016 | 1.567 | 1.548 | 2.302 | 3.342 | 4.689 | 6.317 | 3.529 | 3.678 | 2.253 | 2.427 | 3.798 | 3.488 |
| Short-term debt | 722 | 128 | 122 | 155 | 1.273 | 88 | 277 | 494 | 391 | 1.686 | 2.610 | 138 | 143 |
| Total debt | 1.739 | 1.696 | 1.670 | 2.458 | 4.614 | 4.777 | 6.594 | 4.023 | 4.069 | 3.939 | 5.037 | 3.936 | 3.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER FALCK HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Falck | Management | 0 companies |