| Revenue | DKK -13K | -13% |
| EBITDA | DKK -13K | +13% |
| Net profit | DKK 190K | -29% |
| Total assets | DKK 2,7M | +10% |
| Equity | DKK 1,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -6 | -6 | -10 | -7 | -7 | -12 | -14 | -24 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -6 | -10 | -7 | -7 | -12 | -14 | -24 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -6 | -6 | -10 | -7 | -7 | -12 | -14 | -24 | -15 | -13 |
| Net financials | -538 | 285 | 248 | 328 | 133 | 144 | 85 | -92 | 90 | 125 | 290 | 282 | 169 |
| Profit before tax | -543 | 280 | 243 | 322 | 137 | 134 | 78 | -99 | 78 | 111 | 266 | 267 | 156 |
| Tax | -0 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | -0 | -0 | -35 |
| Net profit | -543 | 279 | 241 | 322 | 137 | 134 | 78 | -99 | 78 | 81 | 266 | 267 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 959 | 1.248 | 1.532 | 1.820 | 1.955 | 2.077 | 2.123 | 1.972 | 2.074 | 2.213 | 2.390 | 2.446 | 2.682 |
| Equity | 951 | 1.229 | 1.470 | 1.792 | 1.929 | 2.063 | 2.042 | 1.615 | 1.693 | 1.474 | 1.540 | 1.497 | 1.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 18 | 62 | 28 | 26 | 13 | 82 | 356 | 380 | 739 | 850 | 949 | 1.295 |
| Total debt | 8 | 18 | 62 | 28 | 26 | 13 | 82 | 356 | 380 | 739 | 850 | 949 | 1.295 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|