| Revenue | DKK -32K | -19% |
| EBITDA | DKK -32K | +50% |
| Net profit | DKK 6,2M | -37% |
| Total assets | DKK 68,1M | +11% |
| Equity | DKK 66,3M | +10% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -14 | -14 | 5 | — | -20 | 29 | -3 | -18 | -24 | -20 | -22 | -40 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -14 | -14 | 5 | 3.607 | -20 | 29 | -3 | -49 | -29 | -25 | -30 | -64 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -14 | -14 | 5 | 3.607 | -20 | 29 | -3 | -49 | -29 | -25 | -30 | -64 | -32 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 4.761 | 4.280 | 5.372 | 0 | 8.972 | 10.542 | 6.139 | 8.866 | 8.419 | 12.982 | 3.346 | 10.793 | 6.856 |
| Profit before tax | — | — | — | — | — | — | 4.747 | 4.266 | 5.376 | 3.607 | 8.952 | 10.570 | 6.136 | 8.817 | 8.390 | 12.957 | 3.316 | 10.753 | 6.824 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 92 | 31 | 214 | -0 | 181 | 257 | -394 | 689 | 700 | 1.046 | -561 | 899 | 595 |
| Net profit | — | — | — | — | — | — | 4.655 | 4.235 | 5.163 | 3.607 | 8.771 | 10.314 | 6.531 | 8.128 | 7.690 | 11.910 | 3.877 | 9.830 | 6.229 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 20.388 | 24.151 | 29.303 | 11.082 | 42.312 | 52.301 | 57.288 | 64.012 | 38.851 | 51.665 | 51.544 | 61.222 | 68.057 |
| Equity | — | — | — | — | — | — | 17.645 | 21.906 | 26.972 | 249 | 41.449 | 45.862 | 39.209 | 40.806 | 38.497 | 50.407 | 50.284 | 60.114 | 66.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.743 | 2.246 | 2.332 | 0 | 864 | 6.440 | 18.079 | 23.206 | 355 | 1.258 | 1.260 | 1.108 | 1.666 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.743 | 2.246 | 2.332 | 0 | 864 | 6.440 | 18.079 | 23.206 | 355 | 1.258 | 1.260 | 1.108 | 1.666 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Walrus ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 100.0% | 100.0% | 2006 | |
Frank Eisby ApS | Company | 50.0% | 50.0% | 2017 |
Me Pro ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|