| Revenue | DKK -19K | +2% |
| EBITDA | DKK -19K | -2% |
| Net profit | DKK 53K | -66% |
| Total assets | DKK 18,6M | -10% |
| Equity | DKK 15,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -19 | -19 | -22 | -23 | -18 | -19 | -66 | -117 | -16 | -15 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -19 | -19 | -22 | -23 | -18 | -19 | -66 | -117 | -16 | -15 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -19 | -19 | -22 | -23 | -18 | -19 | -66 | -117 | -16 | -15 | -18 | -19 |
| Net financials | -370 | 1.220 | -529 | 45 | -146 | 546 | 8.740 | 389 | 3.147 | 956 | -84 | 191 | 107 |
| Profit before tax | -392 | 1.201 | -549 | 23 | -169 | 527 | 8.721 | 323 | 3.030 | 941 | -99 | 172 | 88 |
| Tax | -5 | 108 | 28 | -82 | 95 | -30 | -113 | 84 | 142 | 211 | -12 | 14 | 35 |
| Net profit | -387 | 1.093 | -576 | 105 | -264 | 558 | 8.834 | 239 | 2.889 | 730 | -86 | 158 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.084 | 9.822 | 9.258 | 9.054 | 8.827 | 9.455 | 18.287 | 16.555 | 19.914 | 19.773 | 16.701 | 20.522 | 18.554 |
| Equity | 6.449 | 7.446 | 6.771 | 6.776 | 6.410 | 6.865 | 15.593 | 15.724 | 18.502 | 19.119 | 15.918 | 15.959 | 15.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.634 | 2.376 | 2.487 | 2.279 | 2.417 | 2.590 | 2.694 | 831 | 1.412 | 654 | 783 | 4.564 | 2.664 |
| Total debt | 1.634 | 2.376 | 2.487 | 2.279 | 2.417 | 2.590 | 2.694 | 831 | 1.412 | 654 | 783 | 4.564 | 2.664 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|