| Revenue | DKK -18K | -11% |
| EBITDA | DKK -18K | +11% |
| Net profit | DKK 67K | -99% |
| Total assets | DKK 11M | +37% |
| Equity | DKK 7,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -11 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -20 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -11 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -20 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -11 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -6 | -20 | -18 |
| Net financials | 358 | -99 | 131 | 672 | 630 | 802 | 928 | 124 | 76 | 209 | 271 | 786 | 5.373 | 54 |
| Profit before tax | 353 | -104 | 126 | 661 | 624 | 797 | 922 | 118 | 70 | 203 | 263 | 779 | 5.353 | 36 |
| Tax | -0 | -0 | -0 | -11 | -10 | -9 | -6 | -4 | -4 | -3 | -2 | -2 | 29 | -31 |
| Net profit | 353 | -104 | 126 | 672 | 634 | 806 | 928 | 122 | 74 | 206 | 265 | 781 | 5.323 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 861 | 757 | 882 | 3.019 | 3.615 | 3.591 | 4.229 | 3.865 | 3.346 | 3.359 | 3.279 | 3.984 | 8.059 | 11.009 |
| Equity | 856 | 752 | 877 | 1.550 | 2.083 | 2.785 | 3.413 | 3.235 | 2.959 | 3.052 | 3.203 | 3.684 | 8.007 | 7.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 1.469 | 1.532 | 806 | 816 | 630 | 387 | 307 | 76 | 300 | 52 | 3.070 |
| Total debt | 5 | 5 | 5 | 1.469 | 1.532 | 806 | 816 | 630 | 387 | 307 | 76 | 300 | 52 | 3.070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2007 | — | — |
JK Founder | Founder | 2006 | — | — |
ME Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Philip Sørensen | Management | 0 companies |
| Jens Koefoed Stadum | Founder | 0 companies |
| Michael Egholm Jacobsen | Management | 0 companies |