| Revenue | DKK -20K | -45% |
| EBITDA | DKK -20K | +45% |
| Net profit | DKK -138K | +32% |
| Total assets | DKK 5M | -4% |
| Equity | DKK 3,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 489 | 601 | 505 | 498 | 494 | -97 | 91 | 83 | -137 | -32 | -130 | -36 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 678 | 489 | 601 | 1.505 | 498 | -226 | -415 | 91 | 83 | -137 | -32 | -130 | -36 | -20 |
| Depreciation & amort. | -0 | -0 | 7 | -19 | -34 | -34 | -34 | -34 | -34 | -188 | -194 | -166 | -169 | -100 |
| EBIT | 678 | 489 | 594 | 1.486 | 464 | -260 | -449 | 57 | 49 | -326 | -227 | -296 | -205 | -120 |
| Net financials | -234 | -243 | -159 | -261 | -143 | 6 | -24 | -6 | -37 | -26 | -34 | -50 | -54 | -57 |
| Profit before tax | 444 | 246 | 434 | 1.225 | 321 | -253 | -325 | 51 | 12 | -351 | -261 | -347 | -259 | -177 |
| Tax | 94 | 10 | 103 | 269 | 20 | 38 | 74 | 11 | 1 | -77 | -26 | -107 | -57 | -39 |
| Net profit | 351 | 236 | 332 | 955 | 301 | -292 | -399 | 40 | 12 | -275 | -235 | -239 | -202 | -138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.813 | 12.846 | 12.814 | 14.060 | 14.379 | 13.963 | 7.180 | 7.231 | 7.193 | 6.130 | 5.823 | 5.494 | 5.199 | 4.966 |
| Equity | 3.045 | 3.282 | 3.613 | 4.569 | 4.870 | 4.578 | 4.178 | 4.218 | 4.230 | 3.955 | 3.720 | 3.481 | 3.279 | 3.141 |
| Long-term debt | 8.330 | 8.230 | 0 | 0 | 0 | 0 | 0 | 0 | 2.168 | 2.111 | 1.974 | 1.893 | 1.798 | 1.700 |
| Short-term debt | 1.032 | 919 | 454 | 408 | 406 | 433 | 76 | 76 | 772 | 63 | 128 | 120 | 122 | 125 |
| Total debt | 9.362 | 9.149 | 8.681 | 8.703 | 8.764 | 8.700 | 2.978 | 2.987 | 2.940 | 2.174 | 2.103 | 2.013 | 1.920 | 1.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2022 | — | — |
PH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pefina Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nana Høpfner | Management | 0 companies |
| Per Høpfner | Management | 0 companies |