| Revenue | DKK -5K | +12% |
| EBITDA | DKK -5K | -12% |
| Net profit | DKK -52K | -1436% |
| Total assets | DKK 45K | -52% |
| Equity | DKK 29K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -9 | -11 | -20 | -32 | -11 | -12 | -13 | -3 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -9 | -11 | -20 | -32 | -11 | -12 | -13 | -3 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -9 | -11 | -20 | -32 | -11 | -12 | -13 | -3 | -4 | -5 | -5 |
| Net financials | -2 | 86 | 88 | 75 | -103 | -148 | -190 | -10 | -71 | 80 | -30 | 1 | -47 |
| Profit before tax | -9 | 77 | 79 | 64 | -123 | -180 | -201 | -23 | -84 | 77 | -34 | -3 | -52 |
| Tax | -0 | 6 | 19 | 15 | 3 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | 71 | 59 | 49 | -126 | -180 | -201 | -23 | -84 | 77 | -34 | -3 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.735 | 1.716 | 1.690 | 1.536 | 1.207 | 612 | 299 | 168 | 44 | 124 | 94 | 94 | 45 |
| Equity | 1.729 | 1.703 | 1.664 | 1.512 | 1.186 | 603 | 296 | 166 | 42 | 118 | 85 | 81 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 14 | 27 | 23 | 21 | 9 | 3 | 3 | 3 | 6 | 9 | 13 | 16 |
| Total debt | 6 | 14 | 27 | 23 | 21 | 9 | 3 | 3 | 3 | 6 | 9 | 13 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|