| Revenue | DKK -57K | -62% |
| EBITDA | DKK -86K | +48% |
| Net profit | DKK -247K | +21% |
| Total assets | DKK 11,1M | -3% |
| Equity | DKK 7,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -61 | -119 | -44 | -89 | -62 | -106 | -62 | -60 | -40 | -98 | -65 | -151 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -68 | -67 | -127 | -69 | -107 | -78 | -266 | -85 | -100 | -62 | -118 | -86 | -166 | -86 |
| Depreciation & amort. | 184 | 173 | 135 | 606 | 118 | -118 | -568 | -92 | -105 | -104 | -109 | -109 | -105 | -90 |
| EBIT | -252 | -241 | -263 | -675 | -225 | -196 | -834 | -177 | -205 | -166 | -227 | -195 | -271 | -176 |
| Net financials | -638 | -181 | -228 | -206 | -241 | -232 | -228 | -97 | -624 | 98 | -616 | -308 | -42 | -72 |
| Profit before tax | -890 | -422 | -491 | -881 | -466 | -428 | -1.062 | -274 | -830 | -68 | -844 | -503 | -313 | -247 |
| Tax | -222 | -40 | -98 | -194 | -103 | -94 | 410 | -96 | -0 | -0 | -23 | -31 | -0 | -0 |
| Net profit | -667 | -382 | -393 | -687 | -364 | -334 | -1.472 | -178 | -830 | -68 | -821 | -472 | -313 | -247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.801 | 16.534 | 15.260 | 14.976 | 13.586 | 13.491 | 13.604 | 13.906 | 13.150 | 13.134 | 12.230 | 11.782 | 11.472 | 11.147 |
| Equity | 1.033 | 651 | 259 | 571 | 208 | -126 | 402 | 224 | -606 | -673 | 6 | 534 | 7.396 | 7.149 |
| Long-term debt | 3.887 | 3.890 | 3.894 | 3.897 | 3.901 | 3.904 | 3.908 | 3.911 | 3.915 | 3.918 | 3.976 | 3.976 | 3.977 | 3.978 |
| Short-term debt | 11.881 | 11.992 | 11.108 | 10.507 | 9.477 | 9.713 | 9.198 | 9.771 | 9.842 | 9.889 | 8.249 | 7.272 | 98 | 20 |
| Total debt | 15.768 | 15.882 | 15.002 | 14.405 | 13.378 | 13.617 | 13.106 | 13.682 | 13.756 | 13.807 | 12.224 | 11.248 | 4.075 | 3.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Hanne Tilsted | Management | 0 companies |