| Revenue | DKK 0 | — |
| EBITDA | DKK -101K | -12% |
| Net profit | DKK 1,4M | -60% |
| Total assets | DKK 50,1M | -5% |
| Equity | DKK 50M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 |
| EBITDA | -4 | -5 | -4 | -5 | -5 | -6 | -4 | -4 | -3 | -2 | -9 | -15 | -90 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -5 | -5 | -6 | -4 | -4 | -3 | -2 | -9 | -15 | -90 | -101 |
| Net financials | 1.037 | 2.645 | 1.991 | -1.529 | 2.148 | -3.078 | 505 | 1.717 | 807 | 2.812 | 5.573 | 32.928 | 4.627 | 1.929 |
| Profit before tax | 1.033 | 2.640 | 1.987 | -1.533 | 2.143 | -3.084 | 501 | 1.713 | 803 | 2.810 | 5.564 | 32.914 | 4.537 | 1.828 |
| Tax | 3 | 2 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 65 | 951 | 401 |
| Net profit | 1.029 | 2.639 | 1.986 | -1.533 | 2.143 | -3.084 | 501 | 1.713 | 803 | 2.810 | 5.564 | 32.849 | 3.586 | 1.424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.190 | 7.731 | 9.619 | 11.047 | 12.188 | 8.001 | 8.549 | 8.952 | 9.678 | 12.377 | 17.829 | 50.630 | 52.451 | 50.057 |
| Equity | 5.184 | 7.726 | 9.615 | 7.982 | 10.024 | 6.836 | 7.338 | 8.943 | 9.673 | 12.370 | 17.820 | 50.551 | 51.616 | 50.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 5 | 3.065 | 2.164 | 1.165 | 1.212 | 8 | 5 | 6 | 9 | 79 | 836 | 17 |
| Total debt | 6 | 5 | 5 | 3.065 | 2.164 | 1.165 | 1.212 | 8 | 5 | 6 | 9 | 79 | 836 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|