| Revenue | DKK 8,4M | -5% |
| EBITDA | DKK 2M | +50% |
| Net profit | DKK 1,2M | +5446% |
| Total assets | DKK 6,6M | -32% |
| Equity | DKK 4,6M | +34% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 7.100 | 7.335 | 7.881 | 8.820 | 8.368 |
| Staff expenses | -5.474 | -5.817 | -6.525 | -7.514 | -6.412 |
| EBITDA | 1.625 | 1.518 | 1.357 | 1.307 | 1.956 |
| Depreciation & amort. | -923 | -1.219 | -1.246 | -1.172 | -147 |
| EBIT | 703 | 299 | 111 | 134 | 1.809 |
| Net financials | -113 | -104 | -97 | -107 | -314 |
| Profit before tax | 589 | 195 | 14 | 27 | 1.496 |
| Tax | 130 | 43 | 3 | 6 | 329 |
| Net profit | 459 | 152 | 10 | 21 | 1.166 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 8.973 | 8.596 | 9.232 | 9.717 | 6.622 |
| Equity | 3.274 | 3.426 | 3.437 | 3.458 | 4.624 |
| Long-term debt | 3.213 | 2.731 | 3.273 | 3.386 | 21 |
| Short-term debt | 2.287 | 2.321 | 2.433 | 2.834 | 1.629 |
| Total debt | 5.501 | 5.052 | 5.706 | 6.220 | 1.650 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2006 – 2008 | |
PG Management | Management | 2006 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2006 – 2024 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2006 – 2022 | |
| Board of Directors | 2006 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Povl Guldager | Management | 0 companies |
| Inger Boye Guldager | Board of Directors | 0 companies |
| Palle Guldager | Chairman | 0 companies |
| Ida Guldager | Chairman | 0 companies |
| Dorte Guldager | Board of Directors | 0 companies |