| Revenue | DKK 878K | -2025% |
| EBITDA | DKK 878K | +2025% |
| Net profit | DKK 4,1M | +128% |
| Total assets | DKK 4,5M | +283% |
| Equity | DKK 4M | +899% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 400 | 276 | — | — | — | — | — | 155 | -5 | 747 | 258 | 110 | -16 | -46 | 878 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 386 | 276 | 164 | 484 | 493 | 196 | 117 | 155 | -5 | 747 | 258 | 110 | -16 | -46 | 878 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 386 | 276 | 164 | 484 | 493 | 196 | 117 | 155 | -5 | 747 | 258 | 110 | -16 | -46 | 878 |
| Net financials | -336 | -3.961 | -288 | -3.140 | 68 | 91 | -275 | 542 | 495 | 253 | 1.073 | 810 | 1.352 | 1.840 | 3.211 |
| Profit before tax | 50 | -3.685 | -124 | -2.655 | 561 | 287 | -158 | 697 | 490 | 1.000 | 1.331 | 920 | 1.336 | 1.794 | 4.089 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 50 | -3.685 | -124 | -2.655 | 561 | 287 | -158 | 697 | 490 | 1.000 | 1.331 | 920 | 1.336 | 1.794 | 4.089 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.874 | 4.275 | 4.097 | 1.173 | 1.538 | 903 | 298 | 269 | 201 | 545 | 736 | 248 | 609 | 1.182 | 4.528 |
| Equity | -760 | -4.593 | -4.717 | -7.372 | -6.811 | -6.524 | -6.682 | -5.986 | -5.496 | -4.496 | -3.164 | -2.244 | -908 | 401 | 4.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.635 | 8.868 | 8.814 | 8.545 | 8.348 | 7.427 | 6.980 | 6.254 | 5.696 | 5.041 | 3.900 | 2.492 | 1.517 | 781 | 523 |
| Total debt | 8.635 | 8.868 | 8.814 | 8.545 | 8.348 | 7.427 | 6.980 | 6.254 | 5.696 | 5.041 | 3.900 | 2.492 | 1.517 | 781 | 523 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|