| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -8% |
| Net profit | DKK -2,5M | -411% |
| Total assets | DKK 14,3M | -16% |
| Equity | DKK 13,6M | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -16 | -8 | — | — | -11 | -7 | -51 | -11 | -11 | -13 | -8 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -16 | -8 | -5 | -7 | -21 | -29 | -51 | -11 | -11 | -13 | -8 | -8 | -9 |
| Depreciation & amort. | 507 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -521 | -16 | -8 | -5 | -7 | -21 | -29 | -51 | -11 | -11 | -13 | -8 | -8 | -9 |
| Net financials | -1.086 | -303 | 469 | 671 | 710 | 1.855 | 2.139 | 3.236 | 1.388 | 2.477 | 3.084 | 31 | 812 | -2.507 |
| Profit before tax | -1.607 | -319 | 461 | 666 | 703 | 1.834 | 2.110 | 3.185 | 1.377 | 2.466 | 3.071 | 23 | 804 | -2.516 |
| Tax | -8 | -0 | -3 | -14 | -11 | 1 | 2 | -4 | 7 | -5 | -2 | 31 | -5 | -3 |
| Net profit | -1.599 | -319 | 463 | 680 | 714 | 1.833 | 2.108 | 3.189 | 1.371 | 2.471 | 3.073 | -8 | 808 | -2.514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.316 | 3.960 | 4.613 | 5.241 | 2.893 | 5.153 | 7.398 | 11.660 | 12.565 | 14.337 | 16.265 | 16.387 | 17.076 | 14.293 |
| Equity | -1.574 | -1.893 | -1.429 | -749 | 2.285 | 4.119 | 6.121 | 9.202 | 10.462 | 12.819 | 15.642 | 15.516 | 16.203 | 13.554 |
| Long-term debt | 0 | 164 | 118 | 22 | 0 | 94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 964 | 189 | 424 | 468 | 607 | 941 | 1.278 | 2.458 | 2.103 | 1.517 | 623 | 870 | 873 | 738 |
| Total debt | 964 | 353 | 542 | 490 | 607 | 1.035 | 1.278 | 2.458 | 2.103 | 1.517 | 623 | 870 | 873 | 738 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|