| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | +31% |
| Net profit | DKK 158K | -93% |
| Total assets | DKK 15,4M | +1% |
| Equity | DKK 15,4M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | -4 | -4 | -2 | -3 | -6 | -7 | -40 | -50 | -65 | -32 | -18 | -37 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | -4 | -4 | -2 | -3 | -6 | -7 | -40 | -50 | -65 | -32 | -18 | -37 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | -4 | -4 | -2 | -3 | -6 | -7 | -40 | -50 | -65 | -32 | -18 | -37 | -26 |
| Net financials | 296 | 789 | 589 | 594 | 555 | 618 | 3.136 | 564 | 3.764 | 3.200 | -2.080 | 300 | 2.402 | 183 |
| Profit before tax | 319 | 785 | 585 | 592 | 552 | 613 | 3.129 | 524 | 3.714 | 3.136 | -2.112 | 282 | 2.365 | 158 |
| Tax | 21 | 29 | 13 | 6 | 1 | -1 | 1 | 70 | 103 | 439 | 0 | -0 | -0 | -0 |
| Net profit | 299 | 757 | 572 | 585 | 551 | 614 | 3.128 | 454 | 3.611 | 2.697 | -2.112 | 282 | 2.365 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.708 | 5.364 | 4.297 | 4.370 | 4.734 | 5.283 | 8.358 | 8.916 | 12.345 | 14.958 | 12.789 | 13.012 | 15.316 | 15.406 |
| Equity | 4.027 | 4.784 | 3.681 | 4.217 | 4.717 | 5.280 | 8.355 | 8.755 | 12.311 | 14.952 | 12.782 | 13.006 | 15.310 | 15.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 681 | 580 | 616 | 154 | 17 | 3 | 3 | 160 | 33 | 6 | 6 | 6 | 6 | 6 |
| Total debt | 681 | 580 | 616 | 154 | 17 | 3 | 3 | 160 | 33 | 6 | 6 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|