| Revenue | DKK 5,1M | +5% |
| EBITDA | DKK 4,1M | +1473% |
| Net profit | DKK 3,1M | +37021% |
| Total assets | DKK 431K | -84% |
| Equity | DKK -3,1M | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 4.329 | 4.880 | 5.115 |
| Staff expenses | -2.417 | -3.577 | -1.050 |
| EBITDA | 100 | 258 | 4.065 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 100 | 258 | 4.065 |
| Net financials | -73 | -135 | -75 |
| Profit before tax | 27 | 123 | 3.989 |
| Tax | -0 | 131 | 877 |
| Net profit | 27 | -8 | 3.112 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.961 | 2.742 | 431 |
| Equity | -6.177 | -6.185 | -3.073 |
| Long-term debt | 6.665 | 6.857 | 3.371 |
| Short-term debt | 1.473 | 2.069 | 133 |
| Total debt | 8.138 | 8.927 | 3.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AH Founder | Founder | 2006 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Petersen | Chief Executive Officer | 0 companies |
| Applicon Holding ehf | Founder | 0 companies |
| Henrik Basso Reichsthaler Møller | Chief Executive Officer | 0 companies |
| Ole Sølvsten Hemmingsen | Chief Executive Officer | 0 companies |
| Christian Bruun | Chief Executive Officer | 0 companies |
| Jacob Mørck | Board of Directors | 0 companies |
| Rasmus Maahr | Board of Directors | 0 companies |
| Hinrik Andrés Hansen | Chairman | 0 companies |
| Finnur Oddsson | Chairman | 0 companies |
| Per Falck Jensen | Board of Directors | 0 companies |
| Ágúst Einarsson | Board of Directors | 0 companies |
| Þór Konráðsson | Board of Directors | 0 companies |