| Revenue | DKK -23K | +105% |
| EBITDA | DKK -23K | -105% |
| Net profit | DKK 4,4M | +122% |
| Total assets | DKK 16,8M | +30% |
| Equity | DKK 16,7M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -12 | -8 | -20 | -15 | -15 | -14 | -19 | -20 | -7 | -154 | -70 | -11 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -12 | -8 | -20 | -15 | -15 | -14 | -19 | -20 | -7 | -154 | -70 | -11 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -12 | -8 | -20 | -15 | -15 | -14 | -19 | -20 | -7 | -154 | -70 | -11 | -23 |
| Net financials | 1.523 | 1.531 | 1.553 | 1.489 | 672 | -75 | 1.190 | 1.639 | 605 | 35 | 4.164 | 501 | 1.997 | 4.449 |
| Profit before tax | 1.520 | 1.519 | 1.545 | 1.468 | 656 | -90 | 1.176 | 1.620 | 586 | 28 | 4.010 | 431 | 1.986 | 4.427 |
| Tax | 34 | 5 | 11 | -7 | 1 | -13 | -28 | 4 | -3 | 5 | -42 | -4 | -3 | 21 |
| Net profit | 1.486 | 1.514 | 1.534 | 1.476 | 655 | -77 | 1.203 | 1.615 | 589 | 23 | 4.052 | 435 | 1.989 | 4.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.652 | 7.772 | 9.063 | 10.178 | 13.439 | 13.520 | 13.524 | 12.214 | 12.564 | 12.379 | 11.360 | 11.557 | 12.945 | 16.767 |
| Equity | 6.336 | 7.754 | 8.991 | 9.967 | 10.172 | 9.595 | 10.695 | 11.910 | 12.389 | 12.299 | 11.351 | 11.550 | 12.939 | 16.745 |
| Long-term debt | 0 | 9 | 0 | 0 | 3.000 | 3.001 | 1.620 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 18 | 72 | 212 | 267 | 925 | 1.209 | 303 | 175 | 81 | 9 | 6 | 6 | 22 |
| Total debt | 316 | 18 | 72 | 212 | 3.267 | 3.925 | 2.829 | 303 | 175 | 81 | 9 | 6 | 6 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CATJA WINTHER HOLDING ApS | Company | 90.0% | 90.0% | 2023 |
C Borreschmidt Holding ApS | Company | 10.0% | 5.0% | 2023 |
CJM Consulting II ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Catja Winther | Management | 0 companies |
| Carl Johan Møller Madsen | Board of Directors | 0 companies |
| Christina Møller Borreschmidt | Board of Directors | 0 companies |