| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | +42% |
| Net profit | DKK 420K | +44% |
| Total assets | DKK 6,1M | +5% |
| Equity | DKK 6,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -23 | -46 | -42 | -26 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 495 | 690 | 531 | 820 | 1.099 | 1.181 | -23 | -46 | -42 | -26 | -21 | -21 | -52 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 495 | 690 | 531 | 820 | 1.099 | 1.181 | -23 | -46 | -42 | -26 | -21 | -21 | -52 | -30 |
| Net financials | 595 | 903 | 670 | 1.009 | 1.336 | 1.647 | -604 | 829 | 94 | 857 | -864 | 493 | 345 | 536 |
| Profit before tax | 586 | 893 | 659 | 989 | 1.316 | 1.620 | -627 | 783 | 52 | 831 | -886 | 471 | 292 | 506 |
| Tax | 20 | 48 | 29 | 35 | 44 | 91 | -0 | 35 | 11 | 183 | -0 | -0 | -0 | 85 |
| Net profit | 565 | 845 | 630 | 954 | 1.273 | 1.529 | -627 | 748 | 41 | 648 | -886 | 471 | 292 | 420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.005 | 4.650 | 5.105 | 5.741 | 6.929 | 8.383 | 7.185 | 7.650 | 7.374 | 7.522 | 6.522 | 6.794 | 5.786 | 6.080 |
| Equity | 3.997 | 4.642 | 5.072 | 5.706 | 6.878 | 8.304 | 7.177 | 7.625 | 7.365 | 7.514 | 6.514 | 6.785 | 5.777 | 6.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 33 | 35 | 52 | 80 | 9 | 25 | 9 | 9 | 9 | 9 | 9 | 18 |
| Total debt | 8 | 8 | 33 | 35 | 52 | 80 | 9 | 25 | 9 | 9 | 9 | 9 | 9 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|