| Revenue | DKK 124K | +408% |
| EBITDA | DKK 144K | +32% |
| Net profit | DKK 360K | -29% |
| Total assets | DKK 6,8M | +5% |
| Equity | DKK 5,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 259 | 258 | 228 | -46 | 129 | 223 | 274 | 842 | 328 | 213 | 98 | 24 | 124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 259 | 258 | 228 | -46 | 129 | 223 | 278 | 842 | 328 | 213 | 188 | 109 | 144 |
| Depreciation & amort. | -0 | -7 | -8 | -8 | -8 | -8 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 253 | 250 | 219 | -55 | 121 | 221 | 278 | 842 | 328 | 213 | 188 | 109 | 144 |
| Net financials | 176 | 244 | 270 | 201 | 18 | 351 | 250 | 351 | -1 | 620 | 903 | 613 | 519 | 280 |
| Profit before tax | 204 | 497 | 520 | 420 | -37 | 472 | 471 | 625 | 841 | 949 | 1.116 | 725 | 544 | 404 |
| Tax | -5 | 70 | 87 | 71 | -24 | 59 | 55 | 56 | 175 | 97 | 44 | 55 | 37 | 44 |
| Net profit | 208 | 427 | 434 | 349 | -13 | 413 | 416 | 569 | 667 | 852 | 1.072 | 670 | 507 | 360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.104 | 1.403 | 1.905 | 2.136 | 1.651 | 1.830 | 2.248 | 3.663 | 4.632 | 4.295 | 5.128 | 6.223 | 6.529 | 6.823 |
| Equity | 1.061 | 1.220 | 1.653 | 1.904 | 1.491 | 1.754 | 2.118 | 2.424 | 3.091 | 3.843 | 4.858 | 5.143 | 5.405 | 5.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.007 | 960 | 0 | 0 | 957 | 934 | 906 |
| Short-term debt | 43 | 183 | 251 | 231 | 159 | 76 | 130 | 231 | 580 | 451 | 268 | 102 | 151 | 169 |
| Total debt | 43 | 183 | 251 | 231 | 159 | 76 | 130 | 1.238 | 1.540 | 451 | 268 | 1.059 | 1.084 | 1.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christa Brandt | Founder | 0 companies |