| Revenue | DKK 2,8M | -13% |
| EBITDA | DKK 1,3M | -31% |
| Net profit | DKK 733K | -38% |
| Total assets | DKK 5,3M | -8% |
| Equity | DKK 3,2M | -17% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.739 | 4.022 | 2.458 | 3.233 | 2.808 |
| Staff expenses | -764 | -870 | -1.150 | -1.287 | -1.464 |
| EBITDA | 1.975 | 3.152 | 1.308 | 1.946 | 1.344 |
| Depreciation & amort. | -285 | -296 | -296 | -304 | -304 |
| EBIT | 1.690 | 2.856 | 1.012 | 1.641 | 1.040 |
| Net financials | -223 | -140 | -30 | -58 | -22 |
| Profit before tax | 1.467 | 2.716 | 982 | 1.584 | 1.017 |
| Tax | -285 | 678 | 273 | 409 | 284 |
| Net profit | 1.752 | 2.039 | 709 | 1.175 | 733 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.494 | 8.647 | 6.010 | 5.744 | 5.267 |
| Equity | 1.663 | 3.702 | 3.861 | 3.836 | 3.169 |
| Long-term debt | 3.394 | 2.514 | 614 | 458 | 1.017 |
| Short-term debt | 2.437 | 2.432 | 1.535 | 1.450 | 1.081 |
| Total debt | 5.831 | 4.946 | 2.149 | 1.908 | 2.098 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Management | Management | 2006 |
| Former (1) | ||
OR Audit | Audit | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2018 | |
| Former (7) | ||
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2009 – 2015 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2009 – 2019 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 33.33–49.99% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rygaard Andersen | Audit | 0 companies |
| Rasmus Jensen | Management | 0 companies |
| Sebastian Ingversen | Board of Directors | 0 companies |
| Peter Martinussen | Board of Directors | 0 companies |
| Marie Christine Valeur | Chairman | 0 companies |
| Dan Jordy Hansen | Board of Directors | 0 companies |
| Vilhelm Rosendal | Chairman | 0 companies |
| Boje Aagaard Pedersen | Board of Directors | 0 companies |
| Bjarne Andersen | Chairman | 0 companies |
| Mathias Jensen | Board of Directors | 0 companies |
| Alice Rosendal | Board of Directors | 0 companies |