| Revenue | DKK -352K | -2% |
| EBITDA | DKK -352K | +2% |
| Net profit | DKK 6,9M | -55% |
| Total assets | DKK 141,1M | -13% |
| Equity | DKK 133,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | — | -77 | -132 | -96 | -107 | -121 | -124 | -124 | -143 | -232 | -768 | -361 | -352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 0 | -77 | -132 | -96 | -107 | -121 | -124 | -124 | -143 | -45.602 | -3.104 | -361 | -352 |
| Depreciation & amort. | 3.570 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.558 | 0 | -77 | -132 | -96 | -107 | -121 | -124 | -124 | -143 | -45.602 | -3.104 | -361 | -352 |
| Net financials | -593 | 0 | 4.839 | 5.288 | 6.349 | 5.860 | 2.608 | 9.076 | 2.716 | 18.406 | 159.226 | 16.895 | 20.154 | 9.191 |
| Profit before tax | -4.131 | 0 | 4.761 | 5.156 | 6.253 | 5.753 | 2.486 | 8.952 | 2.592 | 18.263 | 113.624 | 13.791 | 19.793 | 8.839 |
| Tax | -95 | -0 | 397 | 68 | 287 | 235 | -326 | 1.121 | 31 | 1.222 | -1.487 | 3.456 | 4.343 | 1.959 |
| Net profit | -4.035 | 0 | 4.364 | 5.089 | 5.966 | 5.518 | 2.812 | 7.831 | 2.561 | 17.041 | 115.111 | 10.335 | 15.450 | 6.880 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.687 | 0 | 19.974 | 25.607 | 33.314 | 34.228 | 37.868 | 45.150 | 50.902 | 64.644 | 168.225 | 170.374 | 162.314 | 141.131 |
| Equity | 12.660 | 0 | 19.362 | 20.414 | 25.433 | 29.751 | 30.563 | 37.611 | 39.130 | 55.406 | 166.408 | 166.843 | 136.692 | 133.572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.027 | 0 | 611 | 5.192 | 7.881 | 4.477 | 7.306 | 7.539 | 10.772 | 9.237 | 1.818 | 3.532 | 25.622 | 7.559 |
| Total debt | -1.027 | 0 | 611 | 5.192 | 7.881 | 4.477 | 7.306 | 7.539 | 11.772 | 9.237 | 1.818 | 3.532 | 25.622 | 7.559 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|