| Revenue | DKK 6M | +0% |
| EBITDA | DKK 6M | +0% |
| Net profit | DKK 4M | -4% |
| Total assets | DKK 93,6M | +1% |
| Equity | DKK 66,4M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.932 | 5.147 | 5.937 | 4.897 | 4.716 | 4.623 | 1.215 | 5.132 | 5.118 | 4.969 | 5.326 | 5.390 | 5.950 | 5.978 |
| Staff expenses | -2.678 | -2.957 | -2.666 | -1.588 | -705 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.253 | 2.190 | 3.270 | 3.303 | 3.938 | 4.623 | 27.982 | 5.132 | 5.118 | 4.969 | 5.326 | 5.390 | 5.950 | 5.978 |
| Depreciation & amort. | -658 | -731 | -1.115 | -1.082 | -1.052 | -982 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.596 | 1.459 | 2.156 | 2.221 | 2.886 | 3.642 | 27.982 | 5.132 | 5.118 | 4.969 | 5.326 | 5.390 | 5.950 | 5.978 |
| Net financials | -1.329 | -1.098 | -944 | -811 | -847 | -757 | -474 | -2.420 | -1.265 | -1.139 | -1.031 | -884 | -682 | -911 |
| Profit before tax | 266 | 361 | 1.212 | 1.410 | 2.039 | 2.885 | 27.508 | 2.712 | 3.853 | 3.830 | 4.296 | 4.506 | 5.269 | 5.067 |
| Tax | 70 | 26 | 296 | 330 | 451 | 556 | 6.162 | 597 | 848 | 843 | 945 | 991 | 1.159 | 1.115 |
| Net profit | 196 | 336 | 916 | 1.081 | 1.588 | 2.329 | 21.347 | 2.116 | 3.005 | 2.987 | 3.351 | 3.515 | 4.110 | 3.952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.155 | 66.920 | 65.745 | 60.542 | 58.995 | 67.485 | 93.194 | 94.287 | 93.936 | 93.189 | 93.024 | 92.966 | 93.066 | 93.586 |
| Equity | 125 | 11.928 | 13.324 | 13.324 | 13.324 | 22.018 | 43.365 | 45.480 | 48.486 | 51.473 | 54.824 | 58.339 | 62.448 | 66.401 |
| Long-term debt | 22.041 | 28.331 | 27.346 | 26.344 | 25.334 | 24.289 | 12.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.546 | 22.848 | 20.827 | 16.574 | 15.991 | 15.069 | 24.724 | 36.359 | 32.739 | 28.741 | 24.961 | 21.124 | 16.851 | 13.155 |
| Total debt | 35.587 | 51.178 | 48.173 | 42.918 | 41.325 | 39.359 | 37.682 | 36.359 | 32.739 | 28.741 | 24.961 | 21.124 | 16.851 | 13.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PN Management | Management | 2012 | — | — |
AB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
BK Eiendom A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Wiig | Chief Executive Officer | 0 companies |
| Gunnar Straalberg Landgraff | Chief Executive Officer | 0 companies |
| Poul Nørgaard Christensen Dall | Management | 0 companies |
| Anna Bjerre Dall | Management | 0 companies |