| Revenue | — | — |
| EBITDA | DKK -26K | +62% |
| Net profit | DKK -37K | -146% |
| Total assets | DKK 694K | -4% |
| Equity | DKK 426K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -125 | -58 | 2.582 | 0 | 470 | -25 | -3 | -24 | 52 | -25 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -60 | 2.203 | -134 | 470 | -25 | -3 | -24 | 52 | -25 | -29 | -71 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -60 | 2.203 | -134 | 470 | -25 | -3 | -24 | 52 | -25 | -29 | -71 | -26 |
| Net financials | -136 | -299 | -109 | -41 | -63 | 1 | -2 | -2 | -2 | -1 | -2 | 151 | -10 |
| Profit before tax | -263 | -359 | 2.094 | -175 | 407 | -24 | -5 | -26 | 50 | -26 | -31 | 80 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -263 | -359 | 2.094 | -175 | 407 | -24 | -5 | -26 | 50 | -26 | -31 | 80 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.662 | 3.693 | 3.699 | 2.628 | 1.052 | 815 | 685 | 625 | 594 | 581 | 579 | 722 | 694 |
| Equity | -1.301 | -1.660 | 434 | 259 | 666 | 421 | 416 | 390 | 440 | 414 | 383 | 463 | 426 |
| Long-term debt | 1.786 | 2.008 | 2.244 | 1.088 | 105 | 126 | 152 | 147 | 142 | 154 | 181 | 220 | 33 |
| Short-term debt | 3.177 | 3.345 | 1.020 | 1.280 | 281 | 269 | 117 | 87 | 12 | 13 | 16 | 39 | 235 |
| Total debt | 4.962 | 5.353 | 3.264 | 2.368 | 386 | 395 | 269 | 234 | 153 | 167 | 197 | 259 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
AB Management | Management | 2018 | — | — |
PT Management | Management | 2024 | — | — |
BV Management | Management | 2023 | — | — |
MV Management | Management | 2006 | — | — |
OJ Management | Management | 2007 | — | — |
JK Management | Management | 2006 | — | — |
AS Management | Management | 2007 | — | — |
PT Management | Management | 2012 | — | — |
IV Management | Management | 2022 | — | — |
SM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Chief Executive Officer | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Alexandre Borup Wais | Management | 0 companies |
| Peter Thomas Moorhouse | Management | 0 companies |
| Bérénice Violette Guignard Nava | Management | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Management | 0 companies |
| Odilo Javier Otero Gomez | Management | 0 companies |
| Jørgen Kvist Hansen | Management | 0 companies |
| Ariane Slinger | Management | 0 companies |
| Per Torben Ellebo | Management | 0 companies |
| Isabel Villalbal Schmid | Management | 0 companies |
| Søren Meiling | Management | 0 companies |