| Revenue | DKK 55K | -80% |
| EBITDA | DKK 55K | -80% |
| Net profit | DKK 263K | -54% |
| Total assets | DKK 40,6M | +0% |
| Equity | DKK 33,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | 9 | 41 | 145 | 75 | 116 | 201 | 210 | 131 | 157 | 197 | 273 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | 9 | 41 | 145 | 75 | 116 | 201 | 210 | 131 | -365 | 181 | 273 | 55 |
| Depreciation & amort. | -0 | 15 | 29 | -49 | -55 | -57 | -70 | -70 | -91 | -100 | -130 | -130 | -130 |
| EBIT | -57 | -6 | 12 | 96 | 21 | 59 | 130 | 139 | 40 | -466 | 51 | 143 | -75 |
| Net financials | 16.964 | 540 | -1.631 | 810 | 623 | 11.498 | -429 | -222 | 4.331 | 1.301 | 7.423 | 563 | 411 |
| Profit before tax | 16.907 | 534 | -779 | 907 | 644 | 11.556 | -299 | -83 | 4.371 | 835 | 7.475 | 706 | 336 |
| Tax | 124 | 132 | -172 | 215 | 163 | 142 | -92 | -72 | 23 | 58 | 204 | 138 | 73 |
| Net profit | 16.783 | 401 | -607 | 692 | 481 | 11.414 | -207 | -11 | 4.348 | 777 | 7.271 | 569 | 263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.948 | 16.504 | 15.895 | 18.668 | 22.284 | 27.258 | 36.199 | 31.924 | 33.393 | 39.095 | 40.567 | 40.528 | 40.621 |
| Equity | 25.806 | 16.207 | 15.600 | 16.291 | 16.772 | 23.187 | 22.979 | 22.968 | 27.317 | 28.094 | 35.365 | 33.933 | 33.197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.155 |
| Short-term debt | 142 | 297 | 295 | 2.377 | 5.511 | 4.071 | 13.220 | 8.956 | 6.076 | 11.001 | 5.202 | 6.595 | 3.269 |
| Total debt | 142 | 297 | 295 | 2.377 | 5.511 | 4.071 | 13.220 | 8.956 | 6.076 | 11.001 | 5.202 | 6.595 | 7.424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØI DAVIDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Høi Davidsen | Management | 0 companies |