| Revenue | DKK -23K | -110% |
| EBITDA | DKK -23K | -110% |
| Net profit | DKK 1,3M | +235% |
| Total assets | DKK 2,6M | +47% |
| Equity | DKK 2,3M | +109% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 48 | 4 | 49 | 17 | 32 | 36 | 34 | 36 | 33 | 258 | 240 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 48 | -13 | 24 | -9 | 26 | 26 | 19 | 23 | 26 | 244 | 240 | -23 |
| Depreciation & amort. | -0 | -0 | 2 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 48 | -15 | 10 | -9 | 26 | 26 | 19 | 23 | 26 | 244 | 240 | -23 |
| Net financials | -0 | -52 | 108 | 12 | 82 | 2 | 65 | -102 | 48 | 11 | 38 | 212 | 1.349 |
| Profit before tax | -30 | -4 | 93 | 22 | 74 | 28 | 90 | -83 | 71 | 37 | 282 | 452 | 1.326 |
| Tax | 1 | 18 | 11 | 2 | 16 | 8 | 11 | 10 | 12 | 10 | 53 | 61 | 18 |
| Net profit | -31 | -22 | 81 | 20 | 58 | 20 | 79 | -93 | 59 | 27 | 229 | 390 | 1.309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 541 | 499 | 919 | 917 | 1.018 | 1.315 | 1.397 | 1.162 | 1.267 | 1.314 | 1.142 | 1.771 | 2.606 |
| Equity | 487 | 405 | 426 | 383 | 378 | 398 | 477 | 384 | 443 | 470 | 698 | 1.088 | 2.275 |
| Long-term debt | 0 | 0 | 323 | 313 | 604 | 583 | 562 | 538 | 516 | 247 | 0 | 0 | 0 |
| Short-term debt | 54 | 95 | 171 | 221 | 325 | 610 | 624 | 494 | 551 | 583 | 444 | 682 | 331 |
| Total debt | 54 | 95 | 494 | 534 | 929 | 1.193 | 1.186 | 1.032 | 1.067 | 830 | 444 | 682 | 331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|