| Revenue | DKK -22K | -11% |
| EBITDA | DKK -22K | +11% |
| Net profit | DKK -512K | -214% |
| Total assets | DKK 964K | -51% |
| Equity | DKK 945K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -29 | -23 | -42 | -21 | -21 | -47 | -26 | -40 | -24 | -43 | -30 | -25 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -29 | -23 | -42 | -21 | -21 | -47 | -26 | -40 | -24 | -43 | -40 | -25 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -6 | -6 | -165 | -0 | -0 | -0 |
| EBIT | -52 | -29 | -23 | -42 | -27 | -27 | -52 | -32 | -45 | -29 | -208 | -40 | -25 | -22 |
| Net financials | -82 | 441 | 580 | 423 | -107 | 75 | 15 | 109 | 63 | 210 | 59 | 226 | 598 | -634 |
| Profit before tax | -133 | 412 | 557 | 381 | -75 | 47 | -21 | 77 | 18 | 181 | -149 | 185 | 573 | -656 |
| Tax | -35 | 9 | 19 | 32 | 29 | 9 | 8 | 17 | 4 | 40 | 11 | 43 | 126 | -144 |
| Net profit | -99 | 403 | 538 | 349 | -104 | 38 | -29 | 60 | 14 | 141 | -160 | 142 | 447 | -512 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.736 | 3.862 | 4.114 | 4.169 | 3.743 | 3.364 | 3.025 | 2.768 | 2.472 | 2.303 | 1.812 | 1.771 | 1.952 | 964 |
| Equity | 3.469 | 3.583 | 3.826 | 3.875 | 3.317 | 3.355 | 3.016 | 2.758 | 2.448 | 2.257 | 1.758 | 1.729 | 1.822 | 945 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 0 | 33 | 119 | 0 |
| Short-term debt | 267 | 279 | 289 | 294 | 425 | 10 | 10 | 10 | 23 | 10 | 54 | 10 | 11 | 19 |
| Total debt | 267 | 279 | 289 | 294 | 425 | 10 | 10 | 10 | 23 | 45 | 54 | 42 | 130 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2006 | |
| Individual | 33.3% | 25.0% | 2006 | |
| Individual | 33.3% | 25.0% | 2006 |
| Person | Role here | Other companies |
|---|