| Revenue | — | — |
| EBITDA | DKK -19K | +10% |
| Net profit | DKK 304K | +859% |
| Total assets | DKK 1,8M | -9% |
| Equity | DKK 1,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | -26 | -22 | -23 | -10 | -49 | -5 | -41 | 2 | -6 | -11 | -0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 164 | -26 | -22 | -23 | -10 | -49 | -5 | -41 | 2 | -6 | -11 | -0 | -21 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 164 | -26 | -22 | -23 | -10 | -49 | -5 | -41 | 2 | -6 | -11 | -0 | -21 | -19 |
| Net financials | 184 | 152 | 31 | 176 | 171 | 217 | 171 | 282 | 309 | 356 | 371 | 642 | 52 | 315 |
| Profit before tax | 164 | 126 | 9 | 153 | 161 | 168 | 166 | 241 | 311 | 349 | 361 | 642 | 32 | 296 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -16 | 17 | -41 | -6 | 1 | -0 | -7 |
| Net profit | 164 | 126 | 9 | 153 | 161 | 168 | 185 | 258 | 293 | 391 | 367 | 641 | 32 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 428 | 306 | 358 | 313 | 2.180 | 1.874 | 1.685 | 1.854 | 1.371 | 1.411 | 2.068 | 2.008 | 1.835 |
| Equity | 336 | 383 | 296 | 349 | 304 | 432 | 546 | 804 | 1.045 | 942 | 1.251 | 1.891 | 1.423 | 1.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.200 | 1.200 | 550 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 44 | 10 | 9 | 9 | 548 | 128 | 332 | 808 | 430 | 160 | 176 | 585 | 535 |
| Total debt | 73 | 44 | 10 | 9 | 9 | 1.748 | 1.328 | 882 | 808 | 430 | 160 | 176 | 585 | 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Aksel Dideriksen | Audit | 0 companies |