| Revenue | DKK 621K | -42% |
| EBITDA | DKK 621K | -42% |
| Net profit | DKK 224K | -61% |
| Total assets | DKK 15,3M | -4% |
| Equity | DKK 4,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | 241 | 249 | 152 | 503 | 670 | 718 | 556 | 176 | 1.077 | 621 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | 241 | 249 | 152 | 503 | 670 | 718 | 556 | 176 | 1.077 | 621 |
| Depreciation & amort. | -0 | -0 | -0 | -41 | -64 | -64 | -99 | -145 | -133 | -142 | -145 | -145 | -145 |
| EBIT | -7 | -7 | -7 | 200 | 185 | 88 | 404 | 525 | 585 | 415 | 31 | 932 | 476 |
| Net financials | 3 | 26 | 1 | -149 | -239 | -86 | -88 | -188 | -158 | -187 | -199 | -202 | -189 |
| Profit before tax | -4 | 19 | -7 | 51 | -54 | 2 | 316 | 337 | 426 | 228 | -168 | 730 | 287 |
| Tax | -1 | -2 | -2 | 10 | -12 | 0 | 70 | 74 | 90 | 47 | -40 | 161 | 63 |
| Net profit | -3 | 20 | -5 | 41 | -42 | 1 | 246 | 263 | 336 | 181 | -128 | 569 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 219 | 214 | 7.279 | 7.212 | 6.585 | 13.949 | 14.026 | 13.804 | 15.482 | 15.428 | 15.886 | 15.302 |
| Equity | 192 | 213 | 208 | 249 | 206 | 3.208 | 3.454 | 3.717 | 4.053 | 4.234 | 4.106 | 4.675 | 4.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 430 | 7.038 | 6.751 | 6.330 | 5.679 | 5.352 | 5.075 |
| Short-term debt | 9 | 7 | 7 | 6.999 | 6.945 | 3.290 | 9.953 | 3.141 | 2.854 | 4.753 | 5.518 | 5.660 | 5.109 |
| Total debt | 9 | 7 | 7 | 6.999 | 6.945 | 3.290 | 10.383 | 10.180 | 9.605 | 11.083 | 11.197 | 11.013 | 10.184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GL. TVED HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Høi Davidsen | Management | 0 companies |