| Revenue | DKK 1,2M | -29% |
| EBITDA | DKK 1,2M | -29% |
| Net profit | DKK 1M | +132% |
| Total assets | DKK 159K | -96% |
| Equity | DKK -9,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.766 | 2.832 | 2.634 | 1.395 | -1.148 | 455 | 1.684 | 1.191 |
| Staff expenses | -1.904 | -2.088 | -1.907 | -1.253 | -0 | -0 | -0 | -0 |
| EBITDA | 861 | 744 | 727 | 143 | -1.148 | 455 | 1.684 | 1.191 |
| Depreciation & amort. | -539 | -540 | -505 | -496 | -483 | -452 | -4.589 | -50 |
| EBIT | 322 | 205 | 222 | -354 | -1.631 | 3 | -2.905 | 1.141 |
| Net financials | -643 | -578 | -492 | -623 | -399 | -349 | -242 | -124 |
| Profit before tax | -321 | -374 | -270 | -976 | -2.030 | -346 | -3.147 | 1.017 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -321 | -374 | -270 | -976 | -2.030 | -346 | -3.147 | 1.017 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.065 | 11.367 | 10.929 | 10.265 | 9.376 | 8.970 | 4.433 | 159 |
| Equity | -3.551 | -3.925 | -4.194 | -5.170 | -7.200 | -7.547 | -10.703 | -9.687 |
| Long-term debt | 10.825 | 9.742 | 10.209 | 9.670 | 9.014 | 12.177 | 12.119 | 0 |
| Short-term debt | 4.790 | 5.549 | 4.913 | 5.766 | 7.563 | 4.340 | 3.017 | 9.846 |
| Total debt | 15.616 | 15.291 | 15.123 | 15.436 | 16.576 | 16.517 | 15.137 | 9.846 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2010 | |
GILDHØJ HOLDING ApS | Company | 20.0% | 20.0% | 2010 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 25.0% | 25.0% | 2009 | |
| Individual | 20.0% | 20.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 |
| Person | Role here | Other companies |
|---|