| Revenue | DKK 4M | +1% |
| EBITDA | DKK 257K | +78% |
| Net profit | DKK 156K | +38% |
| Total assets | DKK 2,4M | -8% |
| Equity | DKK 1,2M | -7% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.811 | 3.957 | 4.033 | 4.157 | 4.161 | 4.330 | 4.778 | 3.976 | 4.422 | 4.521 | 3.809 | 3.932 | 3.977 |
| Staff expenses | -2.559 | -2.637 | -2.633 | -2.682 | -3.199 | -3.300 | -3.401 | -3.564 | -3.216 | -3.506 | -3.105 | -3.788 | -3.720 |
| EBITDA | 1.253 | 1.320 | 1.401 | 1.475 | 962 | 1.030 | 1.377 | 412 | 1.207 | 1.015 | 627 | 144 | 257 |
| Depreciation & amort. | -210 | -210 | -195 | -176 | -45 | -54 | -54 | -54 | -54 | -9 | -0 | -20 | -69 |
| EBIT | 1.043 | 1.110 | 1.205 | 1.300 | 917 | 976 | 1.323 | 358 | 1.153 | 1.006 | 627 | 124 | 189 |
| Net financials | 36 | 54 | 58 | 74 | 46 | 55 | 62 | 57 | 59 | 67 | 99 | 22 | 12 |
| Profit before tax | 1.080 | 1.164 | 1.264 | 1.374 | 963 | 1.031 | 1.385 | 415 | 1.212 | 1.072 | 725 | 146 | 201 |
| Tax | 271 | 291 | 332 | 303 | 212 | 315 | 393 | 180 | 355 | 245 | 160 | 32 | 44 |
| Net profit | 809 | 873 | 931 | 1.071 | 751 | 716 | 992 | 235 | 857 | 828 | 566 | 114 | 156 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.353 | 3.328 | 3.431 | 3.619 | 4.134 | 4.258 | 4.595 | 3.533 | 4.670 | 4.142 | 3.411 | 2.641 | 2.432 |
| Equity | 1.785 | 1.857 | 1.939 | 2.109 | 1.861 | 1.876 | 2.168 | 1.503 | 2.160 | 2.188 | 1.953 | 1.317 | 1.223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 290 | 290 | 307 | 316 |
| Short-term debt | 1.568 | 1.470 | 1.493 | 1.510 | 2.273 | 2.382 | 2.427 | 2.030 | 2.510 | 1.665 | 1.168 | 1.014 | 887 |
| Total debt | 1.568 | 1.470 | 1.493 | 1.510 | 2.273 | 2.382 | 2.427 | 2.030 | 2.510 | 1.955 | 1.458 | 1.320 | 1.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AQ Management | Management | 2025 | — | — |
UQ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AQ-HOLD ApS | Company | 50.0% | 50.0% | 2025 |
Vision4 Holding ApS | Company | 20.0% | 20.0% | 2025 |
Q-HOLD. ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Qvist | Management | 0 companies |
| Ulrik Qvist | Management | 0 companies |