| Revenue | DKK -90K | -31% |
| EBITDA | DKK -90K | +31% |
| Net profit | DKK 3,1M | -13% |
| Total assets | DKK 36,7M | +5% |
| Equity | DKK 35,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -202 | -228 | -185 | -195 | 3.876 | -522 | -326 | -197 | -17 | -114 | 64 | -147 | -129 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -186 | -919 | -895 | -721 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -202 | -228 | -185 | -195 | 3.690 | -1.441 | -1.221 | -921 | -22 | -114 | 64 | -147 | -129 | -90 |
| Depreciation & amort. | -10 | -101 | -98 | -91 | -72 | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -213 | -329 | -283 | -286 | 3.618 | -1.447 | -1.227 | -927 | -28 | -114 | 64 | -147 | -129 | -90 |
| Net financials | 347 | 861 | 645 | 581 | 239 | 4.396 | -1.833 | 1.393 | 2.691 | 1.447 | 2.437 | 988 | 4.027 | 4.005 |
| Profit before tax | 135 | 532 | 362 | 296 | 3.857 | 2.948 | -3.060 | 466 | 2.663 | 1.332 | 2.502 | 841 | 3.897 | 3.916 |
| Tax | 43 | 144 | 89 | 177 | -96 | 134 | -297 | 112 | 275 | 230 | -0 | 342 | 318 | 803 |
| Net profit | 91 | 388 | 272 | 119 | 3.954 | 2.791 | -2.762 | 354 | 2.389 | 1.102 | 2.502 | 499 | 3.579 | 3.112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.741 | 24.219 | 24.119 | 23.853 | 26.320 | 30.715 | 26.998 | 27.210 | 29.341 | 32.083 | 32.346 | 31.997 | 34.869 | 36.745 |
| Equity | 23.687 | 23.978 | 23.871 | 23.432 | 26.186 | 30.052 | 26.590 | 26.836 | 29.114 | 29.916 | 31.718 | 31.414 | 34.494 | 35.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 212 | 227 | 408 | 134 | 663 | 408 | 374 | 219 | 1.367 | 28 | 183 | 376 | 839 |
| Total debt | 25 | 212 | 227 | 408 | 134 | 663 | 408 | 374 | 227 | 1.367 | 28 | 183 | 376 | 839 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|