| Revenue | DKK -378K | +99% |
| EBITDA | DKK -378K | -99% |
| Net profit | DKK 80K | +102% |
| Total assets | DKK 25,9M | +0% |
| Equity | DKK 9,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | — | — | — | 468 | -12 | -14 | -232 | -219 | -272 | -118 | -189 | -378 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 1.402 | 2.588 | 616 | 491 | -12 | -14 | -232 | -219 | -272 | -118 | -189 | -378 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -182 | -155 | -155 | -669 | -708 | -819 | -878 |
| EBIT | -14 | 1.402 | 2.588 | 616 | 491 | -12 | -196 | -386 | -373 | -941 | -826 | -1.009 | -1.256 |
| Net financials | 666 | 1.420 | 2.017 | 675 | 464 | 823 | 1.424 | -2.168 | 13.138 | 3.565 | -4.999 | -3.363 | 1.191 |
| Profit before tax | 652 | 1.411 | 2.608 | 660 | 570 | 812 | 1.228 | -2.555 | 12.765 | 2.624 | -5.826 | -4.372 | -65 |
| Tax | 2 | 0 | 139 | 9 | 41 | 6 | 25 | -106 | 78 | 23 | -16 | 44 | -144 |
| Net profit | 650 | 1.411 | 2.469 | 651 | 529 | 806 | 1.204 | -2.449 | 12.686 | 2.601 | -5.810 | -4.416 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.328 | 2.658 | 5.369 | 5.947 | 6.504 | 7.027 | 17.601 | 16.328 | 28.252 | 35.463 | 29.966 | 25.828 | 25.853 |
| Equity | 1.296 | 2.567 | 5.023 | 5.624 | 6.103 | 6.857 | 8.007 | 5.504 | 18.191 | 20.735 | 14.868 | 9.874 | 9.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.893 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 91 | 253 | 253 | 401 | 170 | 6.701 | 10.823 | 10.061 | 14.728 | 15.098 | 15.925 | 16.798 |
| Total debt | 33 | 91 | 253 | 253 | 401 | 170 | 9.594 | 10.823 | 10.061 | 14.728 | 15.098 | 15.925 | 16.798 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|