| Revenue | DKK -396K | +12% |
| EBITDA | DKK -522K | -13% |
| Net profit | DKK -1,7M | -224% |
| Total assets | DKK 17,7M | -11% |
| Equity | DKK 17,6M | -9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -303 | -309 | -287 | -354 | -396 |
| Staff expenses | -120 | -145 | -42 | -107 | -125 |
| EBITDA | -423 | -454 | -329 | -461 | -522 |
| Depreciation & amort. | -136 | -136 | -136 | -9 | -0 |
| EBIT | -559 | -589 | -465 | -470 | -522 |
| Net financials | 3.084 | 476 | 786 | 2.269 | -1.182 |
| Profit before tax | 2.525 | -113 | 321 | 1.799 | -1.703 |
| Tax | 415 | -1 | 64 | 402 | 26 |
| Net profit | 2.110 | -112 | 257 | 1.397 | -1.729 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.237 | 17.735 | 18.029 | 19.778 | 17.673 |
| Equity | 17.799 | 17.687 | 17.944 | 19.341 | 17.611 |
| Long-term debt | 384 | 0 | 35 | 396 | 0 |
| Short-term debt | 53 | 48 | 50 | 41 | 61 |
| Total debt | 437 | 48 | 85 | 437 | 61 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2015 | |
| Former (2) | ||
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Thiele | Board of Directors | 0 companies |
| Inge Merethe Aarup | Board of Directors | 0 companies |
| Jessie Camilla Thiele | Board of Directors | 0 companies |
| Jens Frederik Anton Thiele | Board of Directors | 0 companies |