| Revenue | DKK 358K | -213% |
| EBITDA | DKK -75K | +88% |
| Net profit | DKK -134K | +97% |
| Total assets | DKK 7,2M | -48% |
| Equity | DKK 7,1M | -46% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -401 | -1.349 | -148 | -318 | 358 |
| Staff expenses | -34 | -0 | -0 | -0 | -0 |
| EBITDA | -3.535 | -827 | 3 | -643 | -75 |
| Depreciation & amort. | -366 | -63 | -0 | -0 | -0 |
| EBIT | -3.902 | -891 | 3 | -643 | -75 |
| Net financials | -2.108 | 4.076 | 3.034 | -4.713 | -60 |
| Profit before tax | -6.010 | 3.185 | 3.038 | -5.356 | -134 |
| Tax | -668 | -45 | 541 | -410 | -0 |
| Net profit | -5.342 | 3.230 | 2.496 | -4.946 | -134 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 189.540 | 91.133 | 63.434 | 13.734 | 7.189 |
| Equity | 176.458 | 79.688 | 62.185 | 13.239 | 7.105 |
| Long-term debt | 7.615 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.467 | 11.444 | 839 | 496 | 84 |
| Total debt | 13.082 | 11.444 | 839 | 496 | 84 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2006 – 2012 | |
| Board of Directors | 2006 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Michael Koefoed | Management | 0 companies |
| Frederik Anton Thiele | Board of Directors | 0 companies |
| Anders Kristian Lorentzen | Board of Directors | 0 companies |
| Jørgen Ho | Board of Directors | 0 companies |
| Christian Gangsted-Rasmussen | Board of Directors | 0 companies |
| Pernille Thiele | Board of Directors | 0 companies |
| Lars Heilesen | Board of Directors | 0 companies |
| Kaj Flemming Ringgren | Board of Directors | 0 companies |