| Revenue | — | — |
| EBITDA | DKK -35K | -33% |
| Net profit | DKK 428K | +282% |
| Total assets | DKK 3,3M | +12% |
| Equity | DKK 3,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -380 | -256 | -147 | 146 | 249 | 166 | 295 | 87 | -32 | -37 | -31 | -26 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -380 | -256 | -147 | 146 | 249 | 166 | 295 | 87 | -32 | -37 | -31 | -26 | -35 |
| Net financials | 169 | -40 | 209 | 304 | 185 | 343 | 291 | 379 | 247 | 306 | -462 | 138 | 480 |
| Profit before tax | 63 | -179 | 59 | 335 | 156 | 319 | 246 | 341 | 216 | 269 | -493 | 112 | 445 |
| Tax | 84 | -14 | 21 | 52 | -0 | 2 | 0 | 27 | 48 | 60 | 7 | -0 | 17 |
| Net profit | -22 | -165 | 38 | 283 | 156 | 317 | 246 | 314 | 168 | 209 | -499 | 112 | 428 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.073 | 3.077 | 2.798 | 2.975 | 3.057 | 3.347 | 3.502 | 3.784 | 3.381 | 3.551 | 2.978 | 2.971 | 3.337 |
| Equity | 3.854 | 2.640 | 2.628 | 2.911 | 3.017 | 3.282 | 3.476 | 3.736 | 3.304 | 3.457 | 2.900 | 2.953 | 3.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 219 | 437 | 170 | 64 | 41 | 65 | 27 | 48 | 77 | 94 | 78 | 18 | 15 |
| Total debt | 219 | 437 | 170 | 64 | 41 | 65 | 27 | 48 | 77 | 94 | 78 | 18 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|