| Revenue | DKK -45K | +12% |
| EBITDA | DKK -45K | -12% |
| Net profit | DKK -3,3M | -17% |
| Total assets | DKK 79,8M | +0% |
| Equity | DKK 8M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -9 | -7 | -5 | -10 | -71 | -28 | 0 | -44 | -25 | -40 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -9 | -7 | -5 | -10 | -71 | -28 | 0 | -44 | -25 | -40 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -9 | -7 | -5 | -10 | -71 | -28 | 0 | -44 | -25 | -40 | -45 |
| Net financials | -974 | 43 | -1 | -31 | -304 | 7.397 | -3.355 | 716 | 4.043 | 4.867 | 2.081 | -2.755 | -3.217 |
| Profit before tax | -978 | 38 | -9 | -38 | -309 | 7.388 | -3.426 | 688 | 4.043 | 4.823 | 2.057 | -2.795 | -3.262 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 1 | 585 | -0 | -0 | -0 |
| Net profit | -978 | 38 | -9 | -38 | -309 | 7.388 | -3.426 | 676 | 4.042 | 4.238 | 2.057 | -2.795 | -3.262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 83 | 508 | 733 | 939 | 8.721 | 5.330 | 10.205 | 31.973 | 64.665 | 76.930 | 79.457 | 79.833 |
| Equity | -1.175 | -1.137 | -596 | -634 | -943 | 6.444 | 3.018 | 3.694 | 7.736 | 11.974 | 14.031 | 11.235 | 7.973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.205 | 1.219 | 1.104 | 1.367 | 1.882 | 2.277 | 2.312 | 6.511 | 24.237 | 52.691 | 62.900 | 68.222 | 71.860 |
| Total debt | 1.205 | 1.219 | 1.104 | 1.367 | 1.882 | 2.277 | 2.312 | 6.511 | 24.237 | 52.691 | 62.900 | 68.222 | 71.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LM5 HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marcher | Management | 0 companies |