| Revenue | DKK 235K | +335% |
| EBITDA | DKK 235K | +335% |
| Net profit | DKK 245K | -10% |
| Total assets | DKK 1,3M | -65% |
| Equity | DKK 1,3M | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | -16 | -19 | 11 | 0 | 115 | 114 | 95 | 102 | 87 | 38 | 54 | 235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 141 | -16 | -19 | -16 | -33 | 97 | 94 | 95 | 102 | 87 | 38 | 54 | 235 |
| Depreciation & amort. | -0 | 11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -11 | -29 |
| EBIT | 141 | -27 | -30 | -27 | -44 | 86 | 83 | 84 | 91 | 76 | 27 | 43 | 206 |
| Net financials | 1.388 | -719 | -1.101 | 245 | -382 | 291 | 371 | -1.456 | 390 | 3.299 | -389 | 307 | 147 |
| Profit before tax | 1.529 | -746 | -1.131 | 218 | -426 | 377 | 454 | -1.360 | 481 | 3.376 | -362 | 350 | 354 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -97 | -464 | -140 | -45 | -79 | 77 | 108 |
| Net profit | 1.529 | -746 | -1.131 | 218 | -426 | 377 | 551 | -896 | 621 | 3.420 | -283 | 273 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.956 | 2.616 | 2.281 | 2.433 | 2.152 | 2.238 | 2.604 | 2.310 | 1.799 | 4.671 | 3.987 | 3.847 | 1.330 |
| Equity | 1.385 | 639 | -492 | 725 | 299 | 676 | 1.227 | 331 | 952 | 4.372 | 3.975 | 3.833 | 1.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.571 | 1.977 | 2.686 | 1.707 | 1.853 | 1.562 | 1.377 | 1.979 | 846 | 298 | 13 | 14 | 52 |
| Total debt | 1.571 | 1.977 | 2.686 | 1.707 | 1.853 | 1.562 | 1.377 | 1.979 | 846 | 298 | 13 | 14 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ragn Pfeffer | Management | 0 companies |
| Camilla Ragn Pfeffer | Board of Directors | 0 companies |
| Casper Ragn | Board of Directors | 0 companies |