| Revenue | DKK 1,8M | +58% |
| EBITDA | DKK 334K | +291% |
| Net profit | DKK -38K | +89% |
| Total assets | DKK 200K | -64% |
| Equity | DKK -233K | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | — | — | -0 | 255 | 578 | 1.308 | 1.727 | 1.643 | 2.345 | 1.618 | 1.145 | 1.810 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -484 | -1.289 | -973 | -840 | -1.195 | -1.279 | -1.319 | -1.475 |
| EBITDA | 14 | 101 | -0 | -0 | 255 | 94 | 19 | 753 | 803 | 526 | 338 | -175 | 334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -79 | -227 | -522 | -657 | -689 | -302 | -254 | -377 |
| EBIT | 14 | 101 | -0 | -0 | 255 | 15 | -209 | 231 | 145 | -163 | 37 | -429 | -43 |
| Net financials | 0 | -0 | 0 | -0 | -3 | -5 | -47 | -80 | -55 | -45 | -26 | -13 | -7 |
| Profit before tax | 14 | 101 | -0 | -0 | 253 | 9 | -255 | 151 | 90 | -208 | 11 | -442 | -49 |
| Tax | 4 | 25 | 0 | 0 | 56 | 2 | -56 | 33 | 29 | -46 | 2 | -97 | -11 |
| Net profit | 11 | 76 | -0 | -0 | 196 | 7 | -199 | 118 | 61 | -162 | 8 | -345 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 148 | 122 | 328 | 396 | 668 | 2.208 | 2.514 | 2.214 | 1.898 | 787 | 564 | 200 |
| Equity | 46 | 122 | 122 | 121 | 318 | 325 | 126 | 243 | 305 | 142 | 150 | -194 | -233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 26 | 0 | 207 | 79 | 341 | 2.083 | 2.270 | 1.909 | 1.756 | 637 | 758 | 433 |
| Total debt | 37 | 26 | 0 | 207 | 79 | 341 | 2.083 | 2.270 | 1.909 | 1.756 | 637 | 758 | 433 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KS Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KK DEVELOPMENT ApS | Company | 66.7% | 66.7% | 2015 |
CONTROL OF MONEY HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
GLAD INVEST ApS | Company | 5.0% | 0.0% | 2008 |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Woiremose Clausen | Chief Executive Officer | 0 companies |
| Kim Søgaard | Management | 0 companies |