| Revenue | — | — |
| EBITDA | DKK 1,3M | -21% |
| Net profit | DKK 1,4M | -22% |
| Total assets | DKK 17,2M | -17% |
| Equity | DKK 16,8M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.946 | 1.981 | 1.239 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 204 | -10 | 466 | 1.967 | -19 | 1.981 | 1.239 | 1.886 | 1.347 | 1.866 | 2.086 | 1.057 | 1.690 | 1.328 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 15 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 204 | -10 | 466 | 1.967 | -34 | 1.967 | 1.239 | 1.886 | 1.347 | 1.866 | 2.086 | 1.057 | 1.690 | 1.328 |
| Net financials | 238 | 318 | 476 | 1.979 | 1.965 | 2.001 | 1.323 | 1.654 | 1.528 | 1.903 | 2.141 | 1.250 | 1.917 | 1.500 |
| Profit before tax | 203 | 308 | 466 | 1.967 | 1.931 | 1.958 | 1.235 | 1.633 | 1.357 | 1.858 | 2.121 | 1.228 | 1.893 | 1.476 |
| Tax | -0 | -0 | -0 | -0 | -32 | -3 | -3 | -60 | -9 | -11 | 6 | 37 | 41 | 34 |
| Net profit | 203 | 308 | 466 | 1.967 | 1.962 | 1.961 | 1.238 | 1.692 | 1.367 | 1.869 | 2.114 | 1.191 | 1.853 | 1.441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.828 | 8.420 | 8.962 | 11.088 | 12.587 | 14.236 | 13.849 | 14.693 | 15.454 | 17.826 | 19.359 | 19.444 | 20.812 | 17.198 |
| Equity | 7.607 | 8.021 | 8.549 | 10.571 | 11.909 | 13.249 | 13.486 | 14.679 | 15.345 | 17.516 | 18.915 | 19.370 | 20.460 | 16.819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.221 | 399 | 412 | 517 | 679 | 987 | 363 | 14 | 109 | 311 | 444 | 74 | 352 | 379 |
| Total debt | 1.221 | 399 | 412 | 517 | 679 | 987 | 363 | 14 | 109 | 311 | 444 | 74 | 352 | 379 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2024 | |
| Individual | 10.0% | 5.0% | 2019 | |
| Individual | 10.0% | 5.0% | 2019 | |
| Individual | 10.0% | 5.0% | 2019 | |
| Individual | 10.0% | 5.0% | 2019 | |
| Individual | 5.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|