| Revenue | DKK -74K | +163% |
| EBITDA | DKK -74K | -163% |
| Net profit | DKK 5,2M | -22% |
| Total assets | DKK 39,7M | +4% |
| Equity | DKK 39,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -10 | -11 | -10 | -14 | -17 | -27 | -25 | -19 | -22 | -24 | -28 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -10 | -11 | -10 | -14 | -17 | -27 | -25 | -19 | -22 | -24 | -28 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -10 | -11 | -10 | -14 | -17 | -27 | -25 | -19 | -22 | -24 | -28 | -74 |
| Net financials | 1.883 | 2.162 | 2.365 | 2.859 | 3.259 | 3.784 | 3.476 | 3.564 | 3.036 | 6.703 | 4.650 | 7.108 | 7.107 | 5.685 |
| Profit before tax | 1.873 | 2.152 | 2.355 | 2.848 | 3.249 | 3.770 | 3.459 | 3.537 | 3.011 | 6.684 | 4.628 | 7.084 | 7.079 | 5.611 |
| Tax | 14 | 4 | 23 | 24 | 16 | 32 | 12 | 17 | 29 | 277 | -177 | 252 | 397 | 373 |
| Net profit | 1.860 | 2.148 | 2.333 | 2.824 | 3.233 | 3.738 | 3.447 | 3.521 | 2.982 | 6.407 | 4.805 | 6.832 | 6.682 | 5.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.760 | 14.272 | 14.388 | 16.533 | 18.907 | 21.651 | 23.178 | 24.781 | 26.250 | 30.689 | 32.938 | 33.768 | 38.030 | 39.718 |
| Equity | 10.526 | 14.073 | 14.209 | 16.483 | 18.866 | 21.604 | 23.151 | 24.772 | 26.241 | 30.421 | 32.928 | 33.758 | 37.675 | 39.418 |
| Long-term debt | 217 | 149 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 49 | 65 | 50 | 41 | 47 | 27 | 9 | 9 | 269 | 10 | 10 | 355 | 300 |
| Total debt | 234 | 199 | 179 | 50 | 41 | 47 | 27 | 9 | 9 | 269 | 10 | 10 | 355 | 300 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|