| Revenue | DKK -10K | +42% |
| EBITDA | DKK -10K | -42% |
| Net profit | DKK 6,6M | +30% |
| Total assets | DKK 68,2M | +12% |
| Equity | DKK 66,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -7 | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -10 |
| Net financials | 2.212 | 2.577 | 2.480 | 3.658 | 3.572 | 3.503 | 3.248 | 4.413 | 4.248 | 4.082 | 3.695 | 5.115 | 6.650 |
| Profit before tax | 2.208 | 2.572 | 2.473 | 3.652 | 3.565 | 3.497 | 3.241 | 4.406 | 4.241 | 4.076 | 3.688 | 5.108 | 6.640 |
| Tax | 8 | 15 | 4 | -2 | -2 | -2 | -4 | 1 | 19 | 14 | -46 | 31 | 51 |
| Net profit | 2.200 | 2.557 | 2.469 | 3.654 | 3.568 | 3.499 | 3.245 | 4.405 | 4.223 | 4.062 | 3.734 | 5.077 | 6.589 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.625 | 24.247 | 26.465 | 30.107 | 33.769 | 37.334 | 39.625 | 44.141 | 48.518 | 52.159 | 55.141 | 60.972 | 68.182 |
| Equity | 21.112 | 23.573 | 25.943 | 29.497 | 32.963 | 36.359 | 39.498 | 43.795 | 47.908 | 51.857 | 54.631 | 59.590 | 66.057 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 513 | 674 | 522 | 610 | 805 | 975 | 127 | 346 | 610 | 302 | 510 | 1.382 | 2.125 |
| Total debt | 513 | 674 | 522 | 610 | 805 | 975 | 127 | 346 | 610 | 302 | 510 | 1.382 | 2.125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|