| Revenue | DKK 6,9M | -72% |
| EBITDA | DKK 4,3M | -80% |
| Net profit | DKK 2,2M | -87% |
| Total assets | DKK 25,2M | -5% |
| Equity | DKK 19,5M | +13% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 932 | 901 | 949 | 2.064 | 2.166 | 871 | 853 | 1.656 | 1.828 | 1.396 | 14.468 | 25.077 | 6.935 |
| Staff expenses | -805 | -786 | -798 | -801 | -803 | -797 | -780 | -763 | -686 | -319 | -710 | -3.360 | -2.671 |
| EBITDA | 126 | 113 | 150 | 105 | 78 | 74 | 73 | 71 | 35 | 54 | 905 | 21.717 | 4.264 |
| Depreciation & amort. | -29 | -29 | -29 | -29 | -24 | -24 | -21 | -21 | -10 | -0 | -117 | -569 | -976 |
| EBIT | 97 | 84 | 121 | 76 | 54 | 51 | 51 | 50 | 25 | 54 | 788 | 21.149 | 3.287 |
| Net financials | -71 | -67 | -64 | -59 | -45 | -40 | -49 | -48 | -32 | -6 | -12 | -2 | -356 |
| Profit before tax | 26 | 16 | 57 | 17 | 10 | 10 | 2 | 2 | -6 | 48 | 776 | 21.147 | 2.931 |
| Tax | 6 | 6 | 18 | 4 | 3 | 6 | 8 | 5 | -1 | 11 | 164 | 4.659 | 723 |
| Net profit | 20 | 11 | 39 | 13 | 7 | 5 | -6 | -3 | -5 | 37 | 611 | 16.488 | 2.208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.197 | 941 | 815 | 945 | 911 | 959 | 843 | 936 | 872 | 395 | 3.472 | 26.489 | 25.165 |
| Equity | 136 | 146 | 185 | 198 | 204 | 209 | 119 | 116 | 112 | 149 | 760 | 17.248 | 19.456 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 55 | 82 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.061 | 795 | 629 | 741 | 706 | 750 | 691 | 763 | 678 | 247 | 2.712 | 9.068 | 5.439 |
| Total debt | 1.061 | 795 | 629 | 741 | 706 | 750 | 722 | 818 | 760 | 247 | 2.712 | 9.068 | 5.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Founder | Founder | 2006 | — | — |
GT | Audit | 2006 | — | — |
TP Founder | Founder | 2006 | — | — |
TH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2021 | |
JJ HYDRAULIK A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andersen | Founder | 0 companies |
| Gunnar Thorvald Bendixen | Audit | 0 companies |
| Thomas Pedersen | Founder | 0 companies |
| Thomas Holst Jensen | Management | 0 companies |